[ENCORP] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -17.56%
YoY- 1280.66%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 312,939 275,461 300,422 292,292 359,254 285,974 271,048 10.02%
PBT -31,745 776 42,774 32,132 41,812 29,778 32,042 -
Tax -3,134 -3,528 -14,566 -9,428 -13,687 -13,073 -14,514 -63.90%
NP -34,879 -2,752 28,208 22,704 28,125 16,705 17,528 -
-
NP to SH -30,418 -2,933 27,198 23,416 28,405 15,689 15,354 -
-
Tax Rate - 454.64% 34.05% 29.34% 32.73% 43.90% 45.30% -
Total Cost 347,818 278,213 272,214 269,588 331,129 269,269 253,520 23.39%
-
Net Worth 402,467 428,211 434,690 278,613 420,647 407,104 403,320 -0.14%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 402,467 428,211 434,690 278,613 420,647 407,104 403,320 -0.14%
NOSH 293,952 293,952 278,648 278,613 278,574 278,838 278,152 3.74%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -11.15% -1.00% 9.39% 7.77% 7.83% 5.84% 6.47% -
ROE -7.56% -0.69% 6.26% 8.40% 6.75% 3.85% 3.81% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 110.41 98.42 107.81 104.91 128.96 102.56 97.45 8.65%
EPS -10.73 -1.05 9.76 8.40 10.19 5.63 5.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.53 1.56 1.00 1.51 1.46 1.45 -1.38%
Adjusted Per Share Value based on latest NOSH - 278,613
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 98.86 87.02 94.90 92.33 113.49 90.34 85.62 10.03%
EPS -9.61 -0.93 8.59 7.40 8.97 4.96 4.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2714 1.3527 1.3732 0.8801 1.3288 1.286 1.2741 -0.14%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.645 0.77 0.78 0.835 0.60 0.70 0.61 -
P/RPS 0.58 0.78 0.72 0.80 0.47 0.68 0.63 -5.34%
P/EPS -6.01 -73.47 7.99 9.94 5.88 12.44 11.05 -
EY -16.64 -1.36 12.51 10.07 16.99 8.04 9.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.50 0.84 0.40 0.48 0.42 4.69%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 23/11/17 25/08/17 29/05/17 23/02/17 21/11/16 23/08/16 -
Price 0.61 0.73 0.745 0.80 0.61 0.66 0.70 -
P/RPS 0.55 0.74 0.69 0.76 0.47 0.64 0.72 -16.39%
P/EPS -5.68 -69.65 7.63 9.52 5.98 11.73 12.68 -
EY -17.59 -1.44 13.10 10.51 16.72 8.53 7.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.48 0.80 0.40 0.45 0.48 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment