[STAR] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
01-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -2.5%
YoY- 124.41%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 463,292 444,798 421,286 388,000 354,245 327,486 227,733 -0.71%
PBT 118,940 121,451 116,587 113,332 103,327 96,900 67,696 -0.57%
Tax -42,204 -45,565 -32,988 -21,677 -9,325 -87 0 -100.00%
NP 76,736 75,886 83,599 91,655 94,002 96,813 67,696 -0.12%
-
NP to SH 76,736 75,886 83,599 91,655 94,002 96,813 67,696 -0.12%
-
Tax Rate 35.48% 37.52% 28.29% 19.13% 9.02% 0.09% 0.00% -
Total Cost 386,556 368,912 337,687 296,345 260,243 230,673 160,037 -0.89%
-
Net Worth 549,461 532,822 526,890 508,464 532,765 484,271 466,036 -0.16%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 26,563 26,563 22,769 22,769 22,773 22,773 11,388 -0.85%
Div Payout % 34.62% 35.00% 27.24% 24.84% 24.23% 23.52% 16.82% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 549,461 532,822 526,890 508,464 532,765 484,271 466,036 -0.16%
NOSH 151,785 151,801 151,841 151,780 151,784 151,809 151,803 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 16.56% 17.06% 19.84% 23.62% 26.54% 29.56% 29.73% -
ROE 13.97% 14.24% 15.87% 18.03% 17.64% 19.99% 14.53% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 305.23 293.01 277.45 255.63 233.39 215.72 150.02 -0.71%
EPS 50.56 49.99 55.06 60.39 61.93 63.77 44.59 -0.12%
DPS 17.50 17.50 15.00 15.00 15.00 15.00 7.50 -0.85%
NAPS 3.62 3.51 3.47 3.35 3.51 3.19 3.07 -0.16%
Adjusted Per Share Value based on latest NOSH - 151,780
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 62.73 60.22 57.04 52.53 47.96 44.34 30.83 -0.71%
EPS 10.39 10.27 11.32 12.41 12.73 13.11 9.17 -0.12%
DPS 3.60 3.60 3.08 3.08 3.08 3.08 1.54 -0.85%
NAPS 0.744 0.7214 0.7134 0.6885 0.7214 0.6557 0.631 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 9.40 10.70 11.00 12.90 16.80 0.00 0.00 -
P/RPS 3.08 3.65 3.96 5.05 7.20 0.00 0.00 -100.00%
P/EPS 18.59 21.40 19.98 21.36 27.13 0.00 0.00 -100.00%
EY 5.38 4.67 5.01 4.68 3.69 0.00 0.00 -100.00%
DY 1.86 1.64 1.36 1.16 0.89 0.00 0.00 -100.00%
P/NAPS 2.60 3.05 3.17 3.85 4.79 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 03/05/01 07/03/01 23/10/00 01/08/00 - - - -
Price 8.75 8.75 12.50 13.60 0.00 0.00 0.00 -
P/RPS 2.87 2.99 4.51 5.32 0.00 0.00 0.00 -100.00%
P/EPS 17.31 17.50 22.70 22.52 0.00 0.00 0.00 -100.00%
EY 5.78 5.71 4.40 4.44 0.00 0.00 0.00 -100.00%
DY 2.00 2.00 1.20 1.10 0.00 0.00 0.00 -100.00%
P/NAPS 2.42 2.49 3.60 4.06 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment