[STAR] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
01-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 390.81%
YoY- -12.63%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 434,780 444,798 428,710 404,184 90,201 327,486 303,644 -0.36%
PBT 85,072 121,451 116,510 114,548 23,779 96,900 90,261 0.06%
Tax -23,508 -45,565 -43,868 -43,180 -9,238 -87 0 -100.00%
NP 61,564 75,886 72,642 71,368 14,541 96,813 90,261 0.38%
-
NP to SH 61,564 75,886 72,642 71,368 14,541 96,813 90,261 0.38%
-
Tax Rate 27.63% 37.52% 37.65% 37.70% 38.85% 0.09% 0.00% -
Total Cost 373,216 368,912 356,068 332,816 75,660 230,673 213,382 -0.56%
-
Net Worth 549,461 532,826 526,755 508,470 499,372 484,292 466,083 -0.16%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 26,565 - - - - - -
Div Payout % - 35.01% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 549,461 532,826 526,755 508,470 499,372 484,292 466,083 -0.16%
NOSH 151,785 151,802 151,802 151,782 151,784 151,815 151,818 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.16% 17.06% 16.94% 17.66% 16.12% 29.56% 29.73% -
ROE 11.20% 14.24% 13.79% 14.04% 2.91% 19.99% 19.37% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 286.44 293.01 282.41 266.29 59.43 215.71 200.00 -0.36%
EPS 40.56 49.99 47.85 47.02 9.58 63.77 59.45 0.38%
DPS 0.00 17.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.62 3.51 3.47 3.35 3.29 3.19 3.07 -0.16%
Adjusted Per Share Value based on latest NOSH - 151,780
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 58.87 60.22 58.05 54.73 12.21 44.34 41.11 -0.36%
EPS 8.34 10.27 9.84 9.66 1.97 13.11 12.22 0.38%
DPS 0.00 3.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.744 0.7214 0.7132 0.6885 0.6761 0.6557 0.6311 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 9.40 10.70 11.00 12.90 16.80 0.00 0.00 -
P/RPS 3.28 3.65 3.90 4.84 28.27 0.00 0.00 -100.00%
P/EPS 23.18 21.40 22.99 27.44 175.37 0.00 0.00 -100.00%
EY 4.31 4.67 4.35 3.64 0.57 0.00 0.00 -100.00%
DY 0.00 1.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 3.05 3.17 3.85 5.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 03/05/01 07/03/01 23/10/00 01/08/00 08/05/00 21/02/00 09/11/99 -
Price 8.75 8.75 12.50 13.60 14.60 18.40 0.00 -
P/RPS 3.05 2.99 4.43 5.11 24.57 8.53 0.00 -100.00%
P/EPS 21.57 17.50 26.12 28.92 152.40 28.85 0.00 -100.00%
EY 4.64 5.71 3.83 3.46 0.66 3.47 0.00 -100.00%
DY 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.49 3.60 4.06 4.44 5.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment