[STAR] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
01-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 390.81%
YoY- -12.63%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 548,794 496,886 456,146 404,184 283,156 -0.68%
PBT 103,384 94,982 86,960 114,548 81,684 -0.24%
Tax -21,280 -19,898 -23,358 -43,180 0 -100.00%
NP 82,104 75,084 63,602 71,368 81,684 -0.00%
-
NP to SH 82,104 75,084 63,602 71,368 81,684 -0.00%
-
Tax Rate 20.58% 20.95% 26.86% 37.70% 0.00% -
Total Cost 466,690 421,802 392,544 332,816 201,472 -0.87%
-
Net Worth 661,826 585,545 564,676 508,470 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 62,436 45,745 22,769 - - -100.00%
Div Payout % 76.05% 60.93% 35.80% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 661,826 585,545 564,676 508,470 0 -100.00%
NOSH 312,182 304,971 151,794 151,782 151,828 -0.74%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 14.96% 15.11% 13.94% 17.66% 28.85% -
ROE 12.41% 12.82% 11.26% 14.04% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 175.79 162.93 300.50 266.29 186.50 0.06%
EPS 26.30 24.62 41.90 47.02 53.80 0.74%
DPS 20.00 15.00 15.00 0.00 0.00 -100.00%
NAPS 2.12 1.92 3.72 3.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,780
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 74.31 67.28 61.76 54.73 38.34 -0.68%
EPS 11.12 10.17 8.61 9.66 11.06 -0.00%
DPS 8.45 6.19 3.08 0.00 0.00 -100.00%
NAPS 0.8961 0.7928 0.7646 0.6885 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 6.20 6.15 8.60 12.90 0.00 -
P/RPS 3.53 3.77 2.86 4.84 0.00 -100.00%
P/EPS 23.57 24.98 20.53 27.44 0.00 -100.00%
EY 4.24 4.00 4.87 3.64 0.00 -100.00%
DY 3.23 2.44 1.74 0.00 0.00 -100.00%
P/NAPS 2.92 3.20 2.31 3.85 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 04/08/03 05/08/02 27/07/01 01/08/00 - -
Price 6.30 6.25 8.40 13.60 0.00 -
P/RPS 3.58 3.84 2.80 5.11 0.00 -100.00%
P/EPS 23.95 25.39 20.05 28.92 0.00 -100.00%
EY 4.17 3.94 4.99 3.46 0.00 -100.00%
DY 3.17 2.40 1.79 0.00 0.00 -100.00%
P/NAPS 2.97 3.26 2.26 4.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment