[MALTON] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 177.24%
YoY- -46.66%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 564,607 615,098 691,528 861,877 926,311 1,006,214 1,458,879 -46.86%
PBT 132,680 135,527 45,526 37,608 27,480 28,085 30,698 165.10%
Tax -69,124 -61,668 -33,514 -32,735 -26,687 -26,906 -23,676 104.14%
NP 63,556 73,859 12,012 4,873 793 1,179 7,022 333.72%
-
NP to SH 63,891 74,315 13,537 6,360 2,294 2,657 7,426 319.32%
-
Tax Rate 52.10% 45.50% 73.62% 87.04% 97.11% 95.80% 77.13% -
Total Cost 501,051 541,239 679,516 857,004 925,518 1,005,035 1,451,857 -50.76%
-
Net Worth 992,904 1,003,467 945,371 934,808 929,527 924,245 929,527 4.49%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 992,904 1,003,467 945,371 934,808 929,527 924,245 929,527 4.49%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 11.26% 12.01% 1.74% 0.57% 0.09% 0.12% 0.48% -
ROE 6.43% 7.41% 1.43% 0.68% 0.25% 0.29% 0.80% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 106.90 116.46 130.94 163.19 175.39 190.52 276.23 -46.86%
EPS 12.10 14.07 2.56 1.20 0.43 0.50 1.41 318.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.90 1.79 1.77 1.76 1.75 1.76 4.49%
Adjusted Per Share Value based on latest NOSH - 528,140
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 107.58 117.20 131.76 164.22 176.50 191.73 277.98 -46.86%
EPS 12.17 14.16 2.58 1.21 0.44 0.51 1.41 320.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8919 1.912 1.8013 1.7812 1.7711 1.7611 1.7711 4.49%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.40 0.39 0.43 0.50 0.49 0.48 0.505 -
P/RPS 0.37 0.33 0.33 0.31 0.28 0.25 0.18 61.59%
P/EPS 3.31 2.77 16.78 41.52 112.81 95.41 35.92 -79.56%
EY 30.24 36.08 5.96 2.41 0.89 1.05 2.78 390.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.24 0.28 0.28 0.27 0.29 -19.34%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 31/05/22 28/02/22 30/11/21 05/10/21 31/05/21 -
Price 0.415 0.39 0.41 0.44 0.515 0.485 0.47 -
P/RPS 0.39 0.33 0.31 0.27 0.29 0.25 0.17 73.85%
P/EPS 3.43 2.77 16.00 36.54 118.57 96.41 33.43 -78.05%
EY 29.15 36.08 6.25 2.74 0.84 1.04 2.99 355.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.23 0.25 0.29 0.28 0.27 -12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment