[MALTON] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -14.03%
YoY- 2685.14%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 831,795 720,432 563,159 564,607 615,098 691,528 861,877 -2.34%
PBT -60,770 111,234 117,819 132,680 135,527 45,526 37,608 -
Tax -33,475 -69,728 -67,750 -69,124 -61,668 -33,514 -32,735 1.50%
NP -94,245 41,506 50,069 63,556 73,859 12,012 4,873 -
-
NP to SH -84,641 41,623 50,294 63,891 74,315 13,537 6,360 -
-
Tax Rate - 62.69% 57.50% 52.10% 45.50% 73.62% 87.04% -
Total Cost 926,040 678,926 513,090 501,051 541,239 679,516 857,004 5.31%
-
Net Worth 918,964 987,622 987,622 992,904 1,003,467 945,371 934,808 -1.13%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 918,964 987,622 987,622 992,904 1,003,467 945,371 934,808 -1.13%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -11.33% 5.76% 8.89% 11.26% 12.01% 1.74% 0.57% -
ROE -9.21% 4.21% 5.09% 6.43% 7.41% 1.43% 0.68% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 157.50 136.41 106.63 106.90 116.46 130.94 163.19 -2.34%
EPS -16.03 7.88 9.52 12.10 14.07 2.56 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.87 1.87 1.88 1.90 1.79 1.77 -1.13%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 158.49 137.27 107.30 107.58 117.20 131.76 164.22 -2.34%
EPS -16.13 7.93 9.58 12.17 14.16 2.58 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.751 1.8818 1.8818 1.8919 1.912 1.8013 1.7812 -1.13%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.395 0.395 0.395 0.40 0.39 0.43 0.50 -
P/RPS 0.25 0.29 0.37 0.37 0.33 0.33 0.31 -13.39%
P/EPS -2.46 5.01 4.15 3.31 2.77 16.78 41.52 -
EY -40.57 19.95 24.11 30.24 36.08 5.96 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.21 0.21 0.21 0.24 0.28 -12.32%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 28/02/23 29/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.455 0.40 0.39 0.415 0.39 0.41 0.44 -
P/RPS 0.29 0.29 0.37 0.39 0.33 0.31 0.27 4.89%
P/EPS -2.84 5.08 4.10 3.43 2.77 16.00 36.54 -
EY -35.22 19.70 24.42 29.15 36.08 6.25 2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.21 0.22 0.21 0.23 0.25 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment