[MALTON] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -13.66%
YoY- -87.17%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 615,098 691,528 861,877 926,311 1,006,214 1,458,879 1,471,124 -44.17%
PBT 135,527 45,526 37,608 27,480 28,085 30,698 41,638 120.10%
Tax -61,668 -33,514 -32,735 -26,687 -26,906 -23,676 -30,145 61.36%
NP 73,859 12,012 4,873 793 1,179 7,022 11,493 246.83%
-
NP to SH 74,315 13,537 6,360 2,294 2,657 7,426 11,923 239.82%
-
Tax Rate 45.50% 73.62% 87.04% 97.11% 95.80% 77.13% 72.40% -
Total Cost 541,239 679,516 857,004 925,518 1,005,035 1,451,857 1,459,631 -48.48%
-
Net Worth 1,003,467 945,371 934,808 929,527 924,245 929,527 929,527 5.24%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,003,467 945,371 934,808 929,527 924,245 929,527 929,527 5.24%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 12.01% 1.74% 0.57% 0.09% 0.12% 0.48% 0.78% -
ROE 7.41% 1.43% 0.68% 0.25% 0.29% 0.80% 1.28% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 116.46 130.94 163.19 175.39 190.52 276.23 278.55 -44.17%
EPS 14.07 2.56 1.20 0.43 0.50 1.41 2.26 239.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.79 1.77 1.76 1.75 1.76 1.76 5.24%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 117.20 131.76 164.22 176.50 191.73 277.98 280.31 -44.17%
EPS 14.16 2.58 1.21 0.44 0.51 1.41 2.27 240.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.912 1.8013 1.7812 1.7711 1.7611 1.7711 1.7711 5.25%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.39 0.43 0.50 0.49 0.48 0.505 0.52 -
P/RPS 0.33 0.33 0.31 0.28 0.25 0.18 0.19 44.63%
P/EPS 2.77 16.78 41.52 112.81 95.41 35.92 23.03 -75.72%
EY 36.08 5.96 2.41 0.89 1.05 2.78 4.34 311.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.28 0.28 0.27 0.29 0.30 -21.21%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 05/10/21 31/05/21 26/02/21 -
Price 0.39 0.41 0.44 0.515 0.485 0.47 0.475 -
P/RPS 0.33 0.31 0.27 0.29 0.25 0.17 0.17 55.80%
P/EPS 2.77 16.00 36.54 118.57 96.41 33.43 21.04 -74.21%
EY 36.08 6.25 2.74 0.84 1.04 2.99 4.75 287.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.25 0.29 0.28 0.27 0.27 -15.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment