[KHSB] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 650.12%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 86,668 84,485 63,525 30,602 16,672 2,343 1699.52%
PBT -12,998 5,439 4,953 1,477 -4,303 -3,363 195.10%
Tax 18,550 113 599 4,075 4,303 3,363 292.30%
NP 5,552 5,552 5,552 5,552 0 0 -
-
NP to SH -16,937 1,911 4,366 4,698 -854 0 -
-
Tax Rate - -2.08% -12.09% -275.90% - - -
Total Cost 81,116 78,933 57,973 25,050 16,672 2,343 1606.64%
-
Net Worth 175,288 179,279 181,493 20,216,522 19,873,799 19,474,243 -97.69%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 175,288 179,279 181,493 20,216,522 19,873,799 19,474,243 -97.69%
NOSH 120,060 110,666 110,666 120,695 122,000 119,035 0.68%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.41% 6.57% 8.74% 18.14% 0.00% 0.00% -
ROE -9.66% 1.07% 2.41% 0.02% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 72.19 76.34 57.40 25.35 13.67 1.97 1686.05%
EPS -14.11 1.73 3.95 3.89 -0.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.62 1.64 167.50 162.90 163.60 -97.71%
Adjusted Per Share Value based on latest NOSH - 120,695
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.21 18.73 14.08 6.78 3.70 0.52 1697.65%
EPS -3.75 0.42 0.97 1.04 -0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3885 0.3974 0.4023 44.8088 44.0492 43.1636 -97.69%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/08/01 31/07/01 07/03/01 29/11/00 30/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment