[KHSB] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY- -2207.03%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 69,205 0 12,564 16,512 14,329 0 -100.00%
PBT 6,342 0 -1,741 -19,377 -940 0 -100.00%
Tax 1,416 0 1,741 19,377 940 0 -100.00%
NP 7,758 0 0 0 0 0 -100.00%
-
NP to SH 7,758 0 -2,033 -19,702 -854 0 -100.00%
-
Tax Rate -22.33% - - - - - -
Total Cost 61,447 0 12,564 16,512 14,329 0 -100.00%
-
Net Worth 649,506 0 155,181 175,288 19,873,799 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 649,506 0 155,181 175,288 19,873,799 0 -100.00%
NOSH 451,046 120,101 120,295 120,060 122,000 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.21% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.19% 0.00% -1.31% -11.24% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 15.34 0.00 10.44 13.75 11.75 0.00 -100.00%
EPS 1.72 0.00 -1.69 -16.41 -0.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 0.00 1.29 1.46 162.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 120,060
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 15.34 0.00 2.78 3.66 3.18 0.00 -100.00%
EPS 1.72 0.00 -0.45 -4.37 -0.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4396 0.00 0.344 0.3885 44.0492 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 0.62 0.65 0.00 0.00 0.00 0.00 -
P/RPS 4.04 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.05 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.77 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 - 29/08/02 30/08/01 30/08/00 - -
Price 0.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.06 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.33 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.66 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment