[KHSB] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
07-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -105.98%
YoY- 89.42%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 53,222 6,117 17,705 32,923 10,252 -1.69%
PBT 12,206 -28,068 -14,419 3,476 -3,222 -
Tax -2,308 -780 14,419 -3,476 3,222 -
NP 9,898 -28,848 0 0 0 -100.00%
-
NP to SH 9,898 -28,848 -14,288 -332 -3,138 -
-
Tax Rate 18.91% - - 100.00% - -
Total Cost 43,324 34,965 17,705 32,923 10,252 -1.48%
-
Net Worth 321,684 117,203 161,954 18,193,598 20,083,199 4.39%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 321,684 117,203 161,954 18,193,598 20,083,199 4.39%
NOSH 224,954 119,999 119,966 110,666 120,692 -0.64%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 18.60% -471.60% 0.00% 0.00% 0.00% -
ROE 3.08% -24.61% -8.82% 0.00% -0.02% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 23.66 5.10 14.76 29.75 8.49 -1.06%
EPS 4.40 -24.04 -11.91 -0.30 -2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 0.9767 1.35 164.40 166.40 5.07%
Adjusted Per Share Value based on latest NOSH - 110,666
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 11.80 1.36 3.92 7.30 2.27 -1.70%
EPS 2.19 -6.39 -3.17 -0.07 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.713 0.2598 0.359 40.3251 44.5133 4.39%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 - - - -
Price 0.74 0.34 0.00 0.00 0.00 -
P/RPS 3.13 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.82 0.00 0.00 0.00 0.00 -100.00%
EY 5.95 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/04 15/04/03 28/02/02 07/03/01 29/02/00 -
Price 0.73 0.34 0.00 0.00 0.00 -
P/RPS 3.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.59 0.00 0.00 0.00 0.00 -100.00%
EY 6.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment