[PDZ] QoQ TTM Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -202.09%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 125,113 122,774 118,462 119,731 90,979 61,881 31,121 -1.40%
PBT -667 -5,745 -8,775 -7,192 -2,289 1,282 806 -
Tax 5,330 9,034 9,251 8,474 3,571 0 0 -100.00%
NP 4,663 3,289 476 1,282 1,282 1,282 806 -1.76%
-
NP to SH -1,430 -6,619 -9,432 -7,652 -2,533 1,282 806 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 120,450 119,485 117,986 118,449 89,697 60,599 30,315 -1.38%
-
Net Worth 7,076,099 0 -292,199 -204,759 369,257 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 7,076,099 0 -292,199 -204,759 369,257 0 0 -100.00%
NOSH 6,870,000 4,698,571 1,217,500 5,118,999 4,615,714 4,760,000 4,030,000 -0.53%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.73% 2.68% 0.40% 1.07% 1.41% 2.07% 2.59% -
ROE -0.02% 0.00% 0.00% 0.00% -0.69% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.82 2.61 9.73 2.34 1.97 1.30 0.77 -0.86%
EPS -0.02 -0.14 -0.77 -0.15 -0.05 0.03 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.00 -0.24 -0.04 0.08 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 5,118,999
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.26 20.87 20.13 20.35 15.46 10.52 5.29 -1.40%
EPS -0.24 -1.12 -1.60 -1.30 -0.43 0.22 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.0267 0.00 -0.4966 -0.348 0.6276 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.11 0.12 0.11 0.54 0.68 0.00 0.00 -
P/RPS 6.04 4.59 1.13 23.09 34.50 0.00 0.00 -100.00%
P/EPS -528.46 -85.18 -14.20 -361.25 -1,239.12 0.00 0.00 -100.00%
EY -0.19 -1.17 -7.04 -0.28 -0.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.00 0.00 0.00 8.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 23/02/01 28/11/00 25/08/00 - - - -
Price 0.10 0.11 0.13 0.15 0.00 0.00 0.00 -
P/RPS 5.49 4.21 1.34 6.41 0.00 0.00 0.00 -100.00%
P/EPS -480.42 -78.08 -16.78 -100.35 0.00 0.00 0.00 -100.00%
EY -0.21 -1.28 -5.96 -1.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment