[PDZ] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -34.18%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 31,437 35,072 29,852 28,752 29,098 30,760 31,121 -0.01%
PBT 1,507 3,506 -777 -4,903 -3,571 476 806 -0.63%
Tax -133 -217 777 4,903 3,571 0 0 -100.00%
NP 1,374 3,289 0 0 0 476 806 -0.53%
-
NP to SH 1,374 3,289 -974 -5,119 -3,815 476 806 -0.53%
-
Tax Rate 8.83% 6.19% - - - 0.00% 0.00% -
Total Cost 30,063 31,783 29,852 28,752 29,098 30,284 30,315 0.00%
-
Net Worth 7,076,099 4,604,600 -292,199 -204,759 369,257 714,000 604,500 -2.46%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 7,076,099 4,604,600 -292,199 -204,759 369,257 714,000 604,500 -2.46%
NOSH 6,870,000 4,698,571 1,217,500 5,118,999 4,615,714 4,760,000 4,030,000 -0.53%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.37% 9.38% 0.00% 0.00% 0.00% 1.55% 2.59% -
ROE 0.02% 0.07% 0.00% 0.00% -1.03% 0.07% 0.13% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.46 0.75 2.45 0.56 0.63 0.65 0.77 0.52%
EPS 0.02 0.07 -0.08 -0.10 -0.27 0.01 0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.98 -0.24 -0.04 0.08 0.15 0.15 -1.93%
Adjusted Per Share Value based on latest NOSH - 5,118,999
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.34 5.96 5.07 4.89 4.95 5.23 5.29 -0.00%
EPS 0.23 0.56 -0.17 -0.87 -0.65 0.08 0.14 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.0267 7.8261 -0.4966 -0.348 0.6276 1.2135 1.0274 -2.46%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.11 0.12 0.11 0.54 0.68 0.00 0.00 -
P/RPS 24.04 16.08 4.49 96.14 107.87 0.00 0.00 -100.00%
P/EPS 550.00 171.43 -137.50 -540.00 -822.72 0.00 0.00 -100.00%
EY 0.18 0.58 -0.73 -0.19 -0.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.00 0.00 8.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 23/02/01 28/11/00 25/08/00 25/05/00 25/02/00 27/11/99 -
Price 0.10 0.11 0.13 0.15 0.64 0.68 0.00 -
P/RPS 21.85 14.74 5.30 26.71 101.52 105.23 0.00 -100.00%
P/EPS 500.00 157.14 -162.50 -150.00 -774.33 6,800.00 0.00 -100.00%
EY 0.20 0.64 -0.62 -0.67 -0.13 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.00 0.00 8.00 4.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment