[ASTRO] QoQ TTM Result on 31-Jul-2012 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
TTM Result
30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 4,404,737 4,264,967 4,168,800 4,085,672 10.57%
PBT 560,868 574,938 672,653 666,770 -20.64%
Tax -150,631 -155,145 -177,543 -184,741 -23.88%
NP 410,237 419,793 495,110 482,029 -19.39%
-
NP to SH 409,853 417,999 491,855 477,286 -18.42%
-
Tax Rate 26.86% 26.98% 26.39% 27.71% -
Total Cost 3,994,500 3,845,174 3,673,690 3,603,643 14.76%
-
Net Worth 526,063 511,941 196,434 0 -
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div 267,758 163,998 34,063 - -
Div Payout % 65.33% 39.23% 6.93% - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 526,063 511,941 196,434 0 -
NOSH 5,187,999 5,197,374 2,270,923 0 -
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 9.31% 9.84% 11.88% 11.80% -
ROE 77.91% 81.65% 250.39% 0.00% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 84.90 82.06 183.57 0.00 -
EPS 7.90 8.04 21.66 0.00 -
DPS 5.16 3.16 1.50 0.00 -
NAPS 0.1014 0.0985 0.0865 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 84.45 81.77 79.93 78.33 10.58%
EPS 7.86 8.01 9.43 9.15 -18.38%
DPS 5.13 3.14 0.65 0.00 -
NAPS 0.1009 0.0982 0.0377 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/04/13 31/01/13 31/10/12 - -
Price 2.95 2.79 2.71 0.00 -
P/RPS 3.47 3.40 1.48 0.00 -
P/EPS 37.34 34.69 12.51 0.00 -
EY 2.68 2.88 7.99 0.00 -
DY 1.75 1.13 0.55 0.00 -
P/NAPS 29.09 28.32 31.33 0.00 -
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment