[ASTRO] YoY Quarter Result on 31-Jan-2013 [#4]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
14-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
QoQ- -29.58%
YoY- -47.04%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 1,401,806 1,348,230 1,260,150 1,131,590 1,035,423 7.86%
PBT 278,206 201,822 127,160 114,720 212,434 6.97%
Tax -75,394 -64,050 -15,293 -31,369 -53,767 8.81%
NP 202,812 137,772 111,867 83,351 158,667 6.32%
-
NP to SH 203,766 139,971 111,386 83,158 157,014 6.72%
-
Tax Rate 27.10% 31.74% 12.03% 27.34% 25.31% -
Total Cost 1,198,994 1,210,458 1,148,283 1,048,239 876,756 8.13%
-
Net Worth 612,857 714,424 629,584 511,941 0 -
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div 194,929 221,143 159,120 129,934 - -
Div Payout % 95.66% 157.99% 142.85% 156.25% - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 612,857 714,424 629,584 511,941 0 -
NOSH 5,198,112 5,203,382 5,304,000 5,197,374 0 -
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 14.47% 10.22% 8.88% 7.37% 15.32% -
ROE 33.25% 19.59% 17.69% 16.24% 0.00% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 26.97 25.91 23.76 21.77 0.00 -
EPS 3.92 2.69 2.14 1.60 0.00 -
DPS 3.75 4.25 3.00 2.50 0.00 -
NAPS 0.1179 0.1373 0.1187 0.0985 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,197,374
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 26.86 25.83 24.15 21.68 19.84 7.86%
EPS 3.90 2.68 2.13 1.59 3.01 6.68%
DPS 3.73 4.24 3.05 2.49 0.00 -
NAPS 0.1174 0.1369 0.1206 0.0981 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 - -
Price 2.79 2.92 2.94 2.79 0.00 -
P/RPS 10.35 11.27 12.37 12.81 0.00 -
P/EPS 71.17 108.55 140.00 174.37 0.00 -
EY 1.41 0.92 0.71 0.57 0.00 -
DY 1.34 1.46 1.02 0.90 0.00 -
P/NAPS 23.66 21.27 24.77 28.32 0.00 -
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 22/03/16 30/03/15 31/03/14 14/03/13 - -
Price 3.00 3.19 3.20 2.76 0.00 -
P/RPS 11.12 12.31 13.47 12.68 0.00 -
P/EPS 76.53 118.59 152.38 172.50 0.00 -
EY 1.31 0.84 0.66 0.58 0.00 -
DY 1.25 1.33 0.94 0.91 0.00 -
P/NAPS 25.45 23.23 26.96 28.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment