[KENANGA] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -183.99%
YoY- -137.6%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 252,310 211,463 209,361 230,139 223,122 261,940 294,813 -9.84%
PBT 15,629 -55,399 -72,238 -69,650 -22,688 55,855 81,919 -66.82%
Tax -8,125 13,040 18,333 18,913 6,522 -11,481 20,961 -
NP 7,504 -42,359 -53,905 -50,737 -16,166 44,374 102,880 -82.51%
-
NP to SH 6,439 -43,741 -55,583 -53,058 -18,683 41,686 99,985 -83.90%
-
Tax Rate 51.99% - - - - 20.56% -25.59% -
Total Cost 244,806 253,822 263,266 280,876 239,288 217,566 191,933 17.59%
-
Net Worth 835,661 803,214 798,069 607,971 790,362 839,398 837,243 -0.12%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 835,661 803,214 798,069 607,971 790,362 839,398 837,243 -0.12%
NOSH 633,076 617,857 613,900 607,971 607,971 626,416 602,333 3.37%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.97% -20.03% -25.75% -22.05% -7.25% 16.94% 34.90% -
ROE 0.77% -5.45% -6.96% -8.73% -2.36% 4.97% 11.94% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 39.85 34.23 34.10 37.85 36.70 41.82 48.95 -12.80%
EPS 1.02 -7.08 -9.05 -8.73 -3.07 6.65 16.60 -84.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.30 1.30 1.00 1.30 1.34 1.39 -3.38%
Adjusted Per Share Value based on latest NOSH - 607,971
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 34.72 29.10 28.81 31.67 30.70 36.04 40.57 -9.85%
EPS 0.89 -6.02 -7.65 -7.30 -2.57 5.74 13.76 -83.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1498 1.1052 1.0981 0.8365 1.0875 1.155 1.152 -0.12%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.62 0.62 0.40 0.41 0.57 0.75 0.74 -
P/RPS 1.56 1.81 1.17 1.08 1.55 1.79 1.51 2.19%
P/EPS 60.96 -8.76 -4.42 -4.70 -18.55 11.27 4.46 470.75%
EY 1.64 -11.42 -22.64 -21.29 -5.39 8.87 22.43 -82.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.31 0.41 0.44 0.56 0.53 -7.69%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 27/08/09 25/05/09 27/02/09 19/12/08 20/08/08 26/05/08 -
Price 0.65 0.67 0.65 0.43 0.43 0.63 0.88 -
P/RPS 1.63 1.96 1.91 1.14 1.17 1.51 1.80 -6.39%
P/EPS 63.91 -9.46 -7.18 -4.93 -13.99 9.47 5.30 425.05%
EY 1.56 -10.57 -13.93 -20.30 -7.15 10.56 18.86 -80.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.50 0.43 0.33 0.47 0.63 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment