[KENANGA] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 25.03%
YoY- -137.6%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 241,141 199,030 179,084 230,139 211,580 236,382 262,196 -5.42%
PBT 22,314 8,108 -20,108 -68,253 -91,365 -20,356 -9,756 -
Tax -12,742 -10,662 -3,376 17,515 23,281 1,044 -1,056 425.28%
NP 9,572 -2,554 -23,484 -50,738 -68,084 -19,312 -10,812 -
-
NP to SH 8,554 -3,628 -24,556 -53,059 -70,776 -22,264 -14,456 -
-
Tax Rate 57.10% 131.50% - - - - - -
Total Cost 231,569 201,584 202,568 280,877 279,664 255,694 273,008 -10.38%
-
Net Worth 846,911 786,066 798,069 792,835 793,179 828,715 837,243 0.76%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 846,911 786,066 798,069 792,835 793,179 828,715 837,243 0.76%
NOSH 641,599 604,666 613,900 609,873 610,137 618,444 602,333 4.29%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 3.97% -1.28% -13.11% -22.05% -32.18% -8.17% -4.12% -
ROE 1.01% -0.46% -3.08% -6.69% -8.92% -2.69% -1.73% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 37.58 32.92 29.17 37.74 34.68 38.22 43.53 -9.32%
EPS 1.33 -0.60 -4.00 -8.70 -11.60 -3.60 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.30 1.30 1.30 1.30 1.34 1.39 -3.38%
Adjusted Per Share Value based on latest NOSH - 607,971
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 33.18 27.39 24.64 31.67 29.11 32.53 36.08 -5.42%
EPS 1.18 -0.50 -3.38 -7.30 -9.74 -3.06 -1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1653 1.0816 1.0981 1.0909 1.0914 1.1403 1.152 0.76%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.62 0.62 0.40 0.41 0.57 0.75 0.74 -
P/RPS 1.65 1.88 1.37 1.09 1.64 1.96 1.70 -1.96%
P/EPS 46.50 -103.33 -10.00 -4.71 -4.91 -20.83 -30.83 -
EY 2.15 -0.97 -10.00 -21.22 -20.35 -4.80 -3.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.31 0.32 0.44 0.56 0.53 -7.69%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 27/08/09 25/05/09 27/02/09 19/12/08 20/08/08 26/05/08 -
Price 0.65 0.67 0.65 0.43 0.43 0.63 0.88 -
P/RPS 1.73 2.04 2.23 1.14 1.24 1.65 2.02 -9.80%
P/EPS 48.75 -111.67 -16.25 -4.94 -3.71 -17.50 -36.67 -
EY 2.05 -0.90 -6.15 -20.23 -26.98 -5.71 -2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.50 0.33 0.33 0.47 0.63 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment