[KENANGA] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 100.05%
YoY- -99.93%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 81,341 54,744 44,771 71,454 40,494 52,642 65,549 15.46%
PBT 12,682 9,101 -5,027 -1,127 -58,346 -7,738 -2,439 -
Tax -4,226 -4,507 -844 1,452 16,939 786 -264 534.09%
NP 8,456 4,594 -5,871 325 -41,407 -6,952 -2,703 -
-
NP to SH 8,230 4,325 -6,139 23 -41,950 -7,517 -3,614 -
-
Tax Rate 33.32% 49.52% - - - - - -
Total Cost 72,885 50,150 50,642 71,129 81,901 59,594 68,252 4.47%
-
Net Worth 835,661 803,214 798,069 607,971 790,362 839,398 837,243 -0.12%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 835,661 803,214 798,069 607,971 790,362 839,398 837,243 -0.12%
NOSH 633,076 617,857 613,900 607,971 607,971 626,416 602,333 3.37%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 10.40% 8.39% -13.11% 0.45% -102.25% -13.21% -4.12% -
ROE 0.98% 0.54% -0.77% 0.00% -5.31% -0.90% -0.43% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.85 8.86 7.29 11.75 6.66 8.40 10.88 11.72%
EPS 1.30 0.70 -1.00 0.00 -6.90 -1.20 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.30 1.30 1.00 1.30 1.34 1.39 -3.38%
Adjusted Per Share Value based on latest NOSH - 607,971
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.19 7.53 6.16 9.83 5.57 7.24 9.02 15.44%
EPS 1.13 0.60 -0.84 0.00 -5.77 -1.03 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1498 1.1052 1.0981 0.8365 1.0875 1.155 1.152 -0.12%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.62 0.62 0.40 0.41 0.57 0.75 0.74 -
P/RPS 4.83 7.00 5.48 3.49 8.56 8.92 6.80 -20.37%
P/EPS 47.69 88.57 -40.00 10,837.74 -8.26 -62.50 -123.33 -
EY 2.10 1.13 -2.50 0.01 -12.11 -1.60 -0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.31 0.41 0.44 0.56 0.53 -7.69%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 27/08/09 25/05/09 27/02/09 19/12/08 20/08/08 26/05/08 -
Price 0.65 0.67 0.65 0.43 0.43 0.63 0.88 -
P/RPS 5.06 7.56 8.91 3.66 6.46 7.50 8.09 -26.84%
P/EPS 50.00 95.71 -65.00 11,366.42 -6.23 -52.50 -146.67 -
EY 2.00 1.04 -1.54 0.01 -16.05 -1.90 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.50 0.43 0.33 0.47 0.63 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment