[KENANGA] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -4.76%
YoY- -155.59%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 247,689 252,310 211,463 209,361 230,139 223,122 261,940 -3.65%
PBT 31,301 15,629 -55,399 -72,238 -69,650 -22,688 55,855 -31.95%
Tax -14,146 -8,125 13,040 18,333 18,913 6,522 -11,481 14.88%
NP 17,155 7,504 -42,359 -53,905 -50,737 -16,166 44,374 -46.83%
-
NP to SH 16,169 6,439 -43,741 -55,583 -53,058 -18,683 41,686 -46.72%
-
Tax Rate 45.19% 51.99% - - - - 20.56% -
Total Cost 230,534 244,806 253,822 263,266 280,876 239,288 217,566 3.92%
-
Net Worth 810,718 835,661 803,214 798,069 607,971 790,362 839,398 -2.28%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 6,095 - - - - - - -
Div Payout % 37.70% - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 810,718 835,661 803,214 798,069 607,971 790,362 839,398 -2.28%
NOSH 609,562 633,076 617,857 613,900 607,971 607,971 626,416 -1.79%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 6.93% 2.97% -20.03% -25.75% -22.05% -7.25% 16.94% -
ROE 1.99% 0.77% -5.45% -6.96% -8.73% -2.36% 4.97% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 40.63 39.85 34.23 34.10 37.85 36.70 41.82 -1.90%
EPS 2.65 1.02 -7.08 -9.05 -8.73 -3.07 6.65 -45.75%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.32 1.30 1.30 1.00 1.30 1.34 -0.49%
Adjusted Per Share Value based on latest NOSH - 613,900
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 34.08 34.72 29.10 28.81 31.67 30.70 36.04 -3.64%
EPS 2.22 0.89 -6.02 -7.65 -7.30 -2.57 5.74 -46.82%
DPS 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1155 1.1498 1.1052 1.0981 0.8365 1.0875 1.155 -2.28%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.64 0.62 0.62 0.40 0.41 0.57 0.75 -
P/RPS 1.58 1.56 1.81 1.17 1.08 1.55 1.79 -7.96%
P/EPS 24.13 60.96 -8.76 -4.42 -4.70 -18.55 11.27 65.88%
EY 4.14 1.64 -11.42 -22.64 -21.29 -5.39 8.87 -39.74%
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.48 0.31 0.41 0.44 0.56 -9.74%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 13/11/09 27/08/09 25/05/09 27/02/09 19/12/08 20/08/08 -
Price 0.90 0.65 0.67 0.65 0.43 0.43 0.63 -
P/RPS 2.21 1.63 1.96 1.91 1.14 1.17 1.51 28.81%
P/EPS 33.93 63.91 -9.46 -7.18 -4.93 -13.99 9.47 133.60%
EY 2.95 1.56 -10.57 -13.93 -20.30 -7.15 10.56 -57.16%
DY 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.49 0.52 0.50 0.43 0.33 0.47 27.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment