[PNEPCB] QoQ TTM Result on 30-Jun-2002 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- -25.59%
YoY- -1423.83%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 67,547 65,874 65,358 66,401 74,125 81,002 94,208 -19.90%
PBT -14,307 -13,365 -12,210 -14,259 -11,121 -11,564 -6,048 77.63%
Tax 3,152 2,698 2,342 2,980 2,140 4,621 3,380 -4.55%
NP -11,155 -10,667 -9,868 -11,279 -8,981 -6,943 -2,668 159.75%
-
NP to SH -11,155 -10,667 -9,868 -11,279 -8,981 -9,480 -5,205 66.30%
-
Tax Rate - - - - - - - -
Total Cost 78,702 76,541 75,226 77,680 83,106 87,945 96,876 -12.94%
-
Net Worth 86,831 88,730 92,773 97,402 99,927 107,375 110,526 -14.87%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - 6,501 6,501 6,501 6,501 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 86,831 88,730 92,773 97,402 99,927 107,375 110,526 -14.87%
NOSH 65,781 65,726 65,797 65,812 65,741 65,075 65,015 0.78%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -16.51% -16.19% -15.10% -16.99% -12.12% -8.57% -2.83% -
ROE -12.85% -12.02% -10.64% -11.58% -8.99% -8.83% -4.71% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 102.68 100.22 99.33 100.89 112.75 124.47 144.90 -20.53%
EPS -16.96 -16.23 -15.00 -17.14 -13.66 -14.57 -8.01 64.96%
DPS 0.00 0.00 0.00 10.00 10.00 10.00 10.00 -
NAPS 1.32 1.35 1.41 1.48 1.52 1.65 1.70 -15.53%
Adjusted Per Share Value based on latest NOSH - 65,812
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 12.05 11.75 11.66 11.85 13.22 14.45 16.81 -19.91%
EPS -1.99 -1.90 -1.76 -2.01 -1.60 -1.69 -0.93 66.13%
DPS 0.00 0.00 0.00 1.16 1.16 1.16 1.16 -
NAPS 0.1549 0.1583 0.1655 0.1738 0.1783 0.1915 0.1972 -14.87%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.11 1.52 1.70 2.30 2.79 2.82 2.40 -
P/RPS 1.08 1.52 1.71 2.28 2.47 2.27 1.66 -24.93%
P/EPS -6.55 -9.37 -11.34 -13.42 -20.42 -19.36 -29.98 -63.75%
EY -15.28 -10.68 -8.82 -7.45 -4.90 -5.17 -3.34 175.83%
DY 0.00 0.00 0.00 4.35 3.58 3.55 4.17 -
P/NAPS 0.84 1.13 1.21 1.55 1.84 1.71 1.41 -29.22%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 07/02/03 27/11/02 27/08/02 29/05/02 31/01/02 28/11/01 -
Price 1.23 1.20 1.60 1.99 2.40 3.18 2.68 -
P/RPS 1.20 1.20 1.61 1.97 2.13 2.55 1.85 -25.08%
P/EPS -7.25 -7.39 -10.67 -11.61 -17.57 -21.83 -33.48 -63.97%
EY -13.79 -13.52 -9.37 -8.61 -5.69 -4.58 -2.99 177.33%
DY 0.00 0.00 0.00 5.03 4.17 3.14 3.73 -
P/NAPS 0.93 0.89 1.13 1.34 1.58 1.93 1.58 -29.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment