[PNEPCB] QoQ TTM Result on 31-Dec-2001 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
31-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Dec-2001 [#1]
Profit Trend
QoQ- -82.13%
YoY- -201.85%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 65,358 66,401 74,125 81,002 94,208 107,049 116,910 -32.11%
PBT -12,210 -14,259 -11,121 -11,564 -6,048 1,355 5,173 -
Tax 2,342 2,980 2,140 4,621 3,380 2,034 1,788 19.69%
NP -9,868 -11,279 -8,981 -6,943 -2,668 3,389 6,961 -
-
NP to SH -9,868 -11,279 -8,981 -9,480 -5,205 852 4,424 -
-
Tax Rate - - - - - -150.11% -34.56% -
Total Cost 75,226 77,680 83,106 87,945 96,876 103,660 109,949 -22.33%
-
Net Worth 92,773 97,402 99,927 107,375 110,526 116,524 112,755 -12.18%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 6,501 6,501 6,501 6,501 6,406 11,562 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 751.96% 261.37% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 92,773 97,402 99,927 107,375 110,526 116,524 112,755 -12.18%
NOSH 65,797 65,812 65,741 65,075 65,015 66,206 64,065 1.79%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -15.10% -16.99% -12.12% -8.57% -2.83% 3.17% 5.95% -
ROE -10.64% -11.58% -8.99% -8.83% -4.71% 0.73% 3.92% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 99.33 100.89 112.75 124.47 144.90 161.69 182.48 -33.30%
EPS -15.00 -17.14 -13.66 -14.57 -8.01 1.29 6.91 -
DPS 0.00 10.00 10.00 10.00 10.00 9.68 18.05 -
NAPS 1.41 1.48 1.52 1.65 1.70 1.76 1.76 -13.72%
Adjusted Per Share Value based on latest NOSH - 65,075
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.66 11.85 13.22 14.45 16.81 19.10 20.86 -32.11%
EPS -1.76 -2.01 -1.60 -1.69 -0.93 0.15 0.79 -
DPS 0.00 1.16 1.16 1.16 1.16 1.14 2.06 -
NAPS 0.1655 0.1738 0.1783 0.1915 0.1972 0.2079 0.2011 -12.17%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.70 2.30 2.79 2.82 2.40 2.30 2.45 -
P/RPS 1.71 2.28 2.47 2.27 1.66 1.42 1.34 17.63%
P/EPS -11.34 -13.42 -20.42 -19.36 -29.98 178.73 35.48 -
EY -8.82 -7.45 -4.90 -5.17 -3.34 0.56 2.82 -
DY 0.00 4.35 3.58 3.55 4.17 4.21 7.37 -
P/NAPS 1.21 1.55 1.84 1.71 1.41 1.31 1.39 -8.82%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 27/08/02 29/05/02 31/01/02 28/11/01 29/08/01 30/05/01 -
Price 1.60 1.99 2.40 3.18 2.68 3.10 2.35 -
P/RPS 1.61 1.97 2.13 2.55 1.85 1.92 1.29 15.90%
P/EPS -10.67 -11.61 -17.57 -21.83 -33.48 240.89 34.03 -
EY -9.37 -8.61 -5.69 -4.58 -2.99 0.42 2.94 -
DY 0.00 5.03 4.17 3.14 3.73 3.12 7.68 -
P/NAPS 1.13 1.34 1.58 1.93 1.58 1.76 1.34 -10.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment