[OSKPROP] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
15-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -56.3%
YoY- -60.8%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 75,634 59,471 63,456 68,917 74,977 81,958 77,864 -1.91%
PBT 2,236 1,219 1,694 4,782 8,443 9,563 10,489 -64.28%
Tax -1,668 -1,116 -1,131 -1,724 -1,445 -1,786 -2,325 -19.84%
NP 568 103 563 3,058 6,998 7,777 8,164 -83.05%
-
NP to SH 573 103 563 3,058 6,998 7,777 8,164 -82.95%
-
Tax Rate 74.60% 91.55% 66.77% 36.05% 17.11% 18.68% 22.17% -
Total Cost 75,066 59,368 62,893 65,859 67,979 74,181 69,700 5.06%
-
Net Worth 211,890 208,475 213,675 208,923 207,836 221,325 214,725 -0.88%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 4,663 4,663 4,663 9,538 9,869 9,869 9,822 -39.11%
Div Payout % 813.87% 4,527.63% 828.32% 311.92% 141.03% 126.90% 120.31% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 211,890 208,475 213,675 208,923 207,836 221,325 214,725 -0.88%
NOSH 99,014 96,071 96,250 93,269 93,200 97,500 93,359 3.99%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.75% 0.17% 0.89% 4.44% 9.33% 9.49% 10.48% -
ROE 0.27% 0.05% 0.26% 1.46% 3.37% 3.51% 3.80% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 76.39 61.90 65.93 73.89 80.45 84.06 83.40 -5.68%
EPS 0.58 0.11 0.58 3.28 7.51 7.98 8.74 -83.58%
DPS 4.71 4.85 4.85 10.23 10.59 10.12 10.52 -41.44%
NAPS 2.14 2.17 2.22 2.24 2.23 2.27 2.30 -4.68%
Adjusted Per Share Value based on latest NOSH - 93,269
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 22.86 17.97 19.18 20.83 22.66 24.77 23.53 -1.90%
EPS 0.17 0.03 0.17 0.92 2.11 2.35 2.47 -83.17%
DPS 1.41 1.41 1.41 2.88 2.98 2.98 2.97 -39.11%
NAPS 0.6404 0.63 0.6458 0.6314 0.6281 0.6689 0.6489 -0.87%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.12 1.39 1.30 1.28 1.16 1.26 1.24 -
P/RPS 1.47 2.25 1.97 1.73 1.44 1.50 1.49 -0.89%
P/EPS 193.54 1,296.50 222.25 39.04 15.45 15.80 14.18 470.21%
EY 0.52 0.08 0.45 2.56 6.47 6.33 7.05 -82.38%
DY 4.21 3.49 3.73 7.99 9.13 8.03 8.48 -37.27%
P/NAPS 0.52 0.64 0.59 0.57 0.52 0.56 0.54 -2.48%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/11/07 21/08/07 21/05/07 15/02/07 29/11/06 28/08/06 24/05/06 -
Price 0.97 1.23 1.15 1.30 1.31 1.20 1.28 -
P/RPS 1.27 1.99 1.74 1.76 1.63 1.43 1.53 -11.66%
P/EPS 167.62 1,147.26 196.60 39.65 17.45 15.04 14.64 407.23%
EY 0.60 0.09 0.51 2.52 5.73 6.65 6.83 -80.20%
DY 4.86 3.95 4.21 7.87 8.08 8.44 8.22 -29.53%
P/NAPS 0.45 0.57 0.52 0.58 0.59 0.53 0.56 -13.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment