[OSKPROP] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 456.31%
YoY- -91.81%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 105,691 93,591 91,768 75,634 59,471 63,456 68,917 33.02%
PBT 12,012 6,987 6,587 2,236 1,219 1,694 4,782 84.89%
Tax -2,621 -1,825 -2,158 -1,668 -1,116 -1,131 -1,724 32.25%
NP 9,391 5,162 4,429 568 103 563 3,058 111.42%
-
NP to SH 9,549 5,234 4,441 573 103 563 3,058 113.78%
-
Tax Rate 21.82% 26.12% 32.76% 74.60% 91.55% 66.77% 36.05% -
Total Cost 96,300 88,429 87,339 75,066 59,368 62,893 65,859 28.85%
-
Net Worth 320,352 316,233 311,768 211,890 208,475 213,675 208,923 33.00%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 5,882 5,882 5,882 4,663 4,663 4,663 9,538 -27.57%
Div Payout % 61.60% 112.39% 132.46% 813.87% 4,527.63% 828.32% 311.92% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 320,352 316,233 311,768 211,890 208,475 213,675 208,923 33.00%
NOSH 197,748 198,888 196,081 99,014 96,071 96,250 93,269 65.11%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 8.89% 5.52% 4.83% 0.75% 0.17% 0.89% 4.44% -
ROE 2.98% 1.66% 1.42% 0.27% 0.05% 0.26% 1.46% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 53.45 47.06 46.80 76.39 61.90 65.93 73.89 -19.43%
EPS 4.83 2.63 2.26 0.58 0.11 0.58 3.28 29.46%
DPS 2.97 2.96 3.00 4.71 4.85 4.85 10.23 -56.18%
NAPS 1.62 1.59 1.59 2.14 2.17 2.22 2.24 -19.44%
Adjusted Per Share Value based on latest NOSH - 99,014
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 31.94 28.28 27.73 22.86 17.97 19.18 20.83 33.00%
EPS 2.89 1.58 1.34 0.17 0.03 0.17 0.92 114.63%
DPS 1.78 1.78 1.78 1.41 1.41 1.41 2.88 -27.46%
NAPS 0.9681 0.9557 0.9422 0.6404 0.63 0.6458 0.6314 33.00%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.77 0.75 0.92 1.12 1.39 1.30 1.28 -
P/RPS 1.44 1.59 1.97 1.47 2.25 1.97 1.73 -11.52%
P/EPS 15.95 28.50 40.62 193.54 1,296.50 222.25 39.04 -44.97%
EY 6.27 3.51 2.46 0.52 0.08 0.45 2.56 81.79%
DY 3.86 3.94 3.26 4.21 3.49 3.73 7.99 -38.45%
P/NAPS 0.48 0.47 0.58 0.52 0.64 0.59 0.57 -10.83%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 28/05/08 19/02/08 23/11/07 21/08/07 21/05/07 15/02/07 -
Price 0.55 0.75 0.70 0.97 1.23 1.15 1.30 -
P/RPS 1.03 1.59 1.50 1.27 1.99 1.74 1.76 -30.05%
P/EPS 11.39 28.50 30.91 167.62 1,147.26 196.60 39.65 -56.49%
EY 8.78 3.51 3.24 0.60 0.09 0.51 2.52 129.99%
DY 5.41 3.94 4.29 4.86 3.95 4.21 7.87 -22.12%
P/NAPS 0.34 0.47 0.44 0.45 0.57 0.52 0.58 -29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment