[OSKPROP] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -81.71%
YoY- -98.68%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 93,591 91,768 75,634 59,471 63,456 68,917 74,977 15.91%
PBT 6,987 6,587 2,236 1,219 1,694 4,782 8,443 -11.84%
Tax -1,825 -2,158 -1,668 -1,116 -1,131 -1,724 -1,445 16.82%
NP 5,162 4,429 568 103 563 3,058 6,998 -18.34%
-
NP to SH 5,234 4,441 573 103 563 3,058 6,998 -17.58%
-
Tax Rate 26.12% 32.76% 74.60% 91.55% 66.77% 36.05% 17.11% -
Total Cost 88,429 87,339 75,066 59,368 62,893 65,859 67,979 19.14%
-
Net Worth 316,233 311,768 211,890 208,475 213,675 208,923 207,836 32.25%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 5,882 5,882 4,663 4,663 4,663 9,538 9,869 -29.15%
Div Payout % 112.39% 132.46% 813.87% 4,527.63% 828.32% 311.92% 141.03% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 316,233 311,768 211,890 208,475 213,675 208,923 207,836 32.25%
NOSH 198,888 196,081 99,014 96,071 96,250 93,269 93,200 65.67%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 5.52% 4.83% 0.75% 0.17% 0.89% 4.44% 9.33% -
ROE 1.66% 1.42% 0.27% 0.05% 0.26% 1.46% 3.37% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 47.06 46.80 76.39 61.90 65.93 73.89 80.45 -30.03%
EPS 2.63 2.26 0.58 0.11 0.58 3.28 7.51 -50.28%
DPS 2.96 3.00 4.71 4.85 4.85 10.23 10.59 -57.21%
NAPS 1.59 1.59 2.14 2.17 2.22 2.24 2.23 -20.17%
Adjusted Per Share Value based on latest NOSH - 96,071
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 28.28 27.73 22.86 17.97 19.18 20.83 22.66 15.90%
EPS 1.58 1.34 0.17 0.03 0.17 0.92 2.11 -17.52%
DPS 1.78 1.78 1.41 1.41 1.41 2.88 2.98 -29.05%
NAPS 0.9557 0.9422 0.6404 0.63 0.6458 0.6314 0.6281 32.25%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.75 0.92 1.12 1.39 1.30 1.28 1.16 -
P/RPS 1.59 1.97 1.47 2.25 1.97 1.73 1.44 6.82%
P/EPS 28.50 40.62 193.54 1,296.50 222.25 39.04 15.45 50.35%
EY 3.51 2.46 0.52 0.08 0.45 2.56 6.47 -33.45%
DY 3.94 3.26 4.21 3.49 3.73 7.99 9.13 -42.86%
P/NAPS 0.47 0.58 0.52 0.64 0.59 0.57 0.52 -6.51%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 19/02/08 23/11/07 21/08/07 21/05/07 15/02/07 29/11/06 -
Price 0.75 0.70 0.97 1.23 1.15 1.30 1.31 -
P/RPS 1.59 1.50 1.27 1.99 1.74 1.76 1.63 -1.64%
P/EPS 28.50 30.91 167.62 1,147.26 196.60 39.65 17.45 38.64%
EY 3.51 3.24 0.60 0.09 0.51 2.52 5.73 -27.85%
DY 3.94 4.29 4.86 3.95 4.21 7.87 8.08 -38.02%
P/NAPS 0.47 0.44 0.45 0.57 0.52 0.58 0.59 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment