[OSKPROP] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 675.04%
YoY- 45.23%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 112,629 105,691 93,591 91,768 75,634 59,471 63,456 46.44%
PBT 14,072 12,012 6,987 6,587 2,236 1,219 1,694 308.58%
Tax -3,559 -2,621 -1,825 -2,158 -1,668 -1,116 -1,131 114.29%
NP 10,513 9,391 5,162 4,429 568 103 563 600.10%
-
NP to SH 10,642 9,549 5,234 4,441 573 103 563 605.80%
-
Tax Rate 25.29% 21.82% 26.12% 32.76% 74.60% 91.55% 66.77% -
Total Cost 102,116 96,300 88,429 87,339 75,066 59,368 62,893 38.02%
-
Net Worth 312,851 320,352 316,233 311,768 211,890 208,475 213,675 28.85%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 5,882 5,882 5,882 5,882 4,663 4,663 4,663 16.69%
Div Payout % 55.28% 61.60% 112.39% 132.46% 813.87% 4,527.63% 828.32% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 312,851 320,352 316,233 311,768 211,890 208,475 213,675 28.85%
NOSH 193,118 197,748 198,888 196,081 99,014 96,071 96,250 58.87%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 9.33% 8.89% 5.52% 4.83% 0.75% 0.17% 0.89% -
ROE 3.40% 2.98% 1.66% 1.42% 0.27% 0.05% 0.26% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 58.32 53.45 47.06 46.80 76.39 61.90 65.93 -7.83%
EPS 5.51 4.83 2.63 2.26 0.58 0.11 0.58 346.71%
DPS 3.05 2.97 2.96 3.00 4.71 4.85 4.85 -26.53%
NAPS 1.62 1.62 1.59 1.59 2.14 2.17 2.22 -18.89%
Adjusted Per Share Value based on latest NOSH - 196,081
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 34.04 31.94 28.28 27.73 22.86 17.97 19.18 46.43%
EPS 3.22 2.89 1.58 1.34 0.17 0.03 0.17 606.76%
DPS 1.78 1.78 1.78 1.78 1.41 1.41 1.41 16.75%
NAPS 0.9455 0.9681 0.9557 0.9422 0.6404 0.63 0.6458 28.84%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.58 0.77 0.75 0.92 1.12 1.39 1.30 -
P/RPS 0.99 1.44 1.59 1.97 1.47 2.25 1.97 -36.71%
P/EPS 10.53 15.95 28.50 40.62 193.54 1,296.50 222.25 -86.83%
EY 9.50 6.27 3.51 2.46 0.52 0.08 0.45 659.61%
DY 5.25 3.86 3.94 3.26 4.21 3.49 3.73 25.51%
P/NAPS 0.36 0.48 0.47 0.58 0.52 0.64 0.59 -27.99%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 25/08/08 28/05/08 19/02/08 23/11/07 21/08/07 21/05/07 -
Price 0.29 0.55 0.75 0.70 0.97 1.23 1.15 -
P/RPS 0.50 1.03 1.59 1.50 1.27 1.99 1.74 -56.35%
P/EPS 5.26 11.39 28.50 30.91 167.62 1,147.26 196.60 -90.99%
EY 19.00 8.78 3.51 3.24 0.60 0.09 0.51 1008.13%
DY 10.50 5.41 3.94 4.29 4.86 3.95 4.21 83.60%
P/NAPS 0.18 0.34 0.47 0.44 0.45 0.57 0.52 -50.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment