[HWANG] QoQ TTM Result on 31-Jan-2003 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
26-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jan-2003 [#2]
Profit Trend
QoQ- -158.85%
YoY- 42.44%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
TTM Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 117,083 74,679 66,263 105,319 118,071 117,591 105,733 7.01%
PBT 37,696 15,673 -6,748 5,293 12,009 14,013 21,712 44.30%
Tax -14,699 -7,729 -2,632 -6,606 -9,778 -10,413 -14,293 1.87%
NP 22,997 7,944 -9,380 -1,313 2,231 3,600 7,419 112.15%
-
NP to SH 22,997 7,944 -9,380 -1,313 2,231 3,600 7,419 112.15%
-
Tax Rate 38.99% 49.31% - 124.81% 81.42% 74.31% 65.83% -
Total Cost 94,086 66,735 75,643 106,632 115,840 113,991 98,314 -2.88%
-
Net Worth 468,522 453,276 438,993 441,647 434,377 436,014 435,031 5.05%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 468,522 453,276 438,993 441,647 434,377 436,014 435,031 5.05%
NOSH 263,215 263,532 264,453 266,052 260,106 259,532 258,947 1.09%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 19.64% 10.64% -14.16% -1.25% 1.89% 3.06% 7.02% -
ROE 4.91% 1.75% -2.14% -0.30% 0.51% 0.83% 1.71% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 44.48 28.34 25.06 39.59 45.39 45.31 40.83 5.85%
EPS 8.74 3.01 -3.55 -0.49 0.86 1.39 2.87 109.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.72 1.66 1.66 1.67 1.68 1.68 3.91%
Adjusted Per Share Value based on latest NOSH - 266,052
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 45.86 29.25 25.96 41.26 46.25 46.06 41.42 7.00%
EPS 9.01 3.11 -3.67 -0.51 0.87 1.41 2.91 111.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8353 1.7756 1.7196 1.73 1.7016 1.708 1.7041 5.05%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 2.13 1.58 1.16 1.50 1.46 1.87 2.43 -
P/RPS 4.79 5.58 4.63 3.79 3.22 4.13 5.95 -13.42%
P/EPS 24.38 52.41 -32.70 -303.94 170.22 134.81 84.81 -56.34%
EY 4.10 1.91 -3.06 -0.33 0.59 0.74 1.18 128.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.92 0.70 0.90 0.87 1.11 1.45 -11.82%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 21/11/03 24/09/03 11/06/03 26/03/03 11/12/02 26/09/02 24/06/02 -
Price 1.95 1.58 1.52 1.23 1.47 1.68 1.88 -
P/RPS 4.38 5.58 6.07 3.11 3.24 3.71 4.60 -3.20%
P/EPS 22.32 52.41 -42.85 -249.23 171.38 121.12 65.62 -51.17%
EY 4.48 1.91 -2.33 -0.40 0.58 0.83 1.52 105.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.92 0.92 0.74 0.88 1.00 1.12 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment