[PUNCAK] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 47.32%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 350,564 352,548 341,921 254,514 169,212 79,987 0 -100.00%
PBT 91,224 95,216 96,743 72,483 49,201 26,800 0 -100.00%
Tax 0 0 0 0 0 0 0 -
NP 91,224 95,216 96,743 72,483 49,201 26,800 0 -100.00%
-
NP to SH 91,224 95,216 96,743 72,483 49,201 26,800 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 259,340 257,332 245,178 182,031 120,011 53,187 0 -100.00%
-
Net Worth 763,586 374,970 500,206 0 614,859 499,999 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 763,586 374,970 500,206 0 614,859 499,999 0 -100.00%
NOSH 417,260 374,970 250,103 250,075 249,942 249,999 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 26.02% 27.01% 28.29% 28.48% 29.08% 33.51% 0.00% -
ROE 11.95% 25.39% 19.34% 0.00% 8.00% 5.36% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 84.02 94.02 136.71 101.77 67.70 31.99 0.00 -100.00%
EPS 21.86 25.39 38.68 28.98 19.68 10.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.00 2.00 0.00 2.46 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 250,075
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 78.04 78.48 76.12 56.66 37.67 17.81 0.00 -100.00%
EPS 20.31 21.20 21.54 16.14 10.95 5.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6998 0.8347 1.1135 0.00 1.3688 1.1131 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 5.94 6.49 11.83 14.17 0.00 0.00 0.00 -
P/RPS 7.07 6.90 8.65 13.92 0.00 0.00 0.00 -100.00%
P/EPS 27.17 25.56 30.58 48.89 0.00 0.00 0.00 -100.00%
EY 3.68 3.91 3.27 2.05 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 6.49 5.92 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 28/11/00 28/08/00 - - - - -
Price 7.40 6.57 7.23 0.00 0.00 0.00 0.00 -
P/RPS 8.81 6.99 5.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.85 25.87 18.69 0.00 0.00 0.00 0.00 -100.00%
EY 2.95 3.86 5.35 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.04 6.57 3.62 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment