[EUPE] QoQ TTM Result on 28-Feb-2023 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 18.83%
YoY- 11.42%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 311,701 270,365 240,697 201,995 200,697 211,336 201,080 33.90%
PBT 51,252 41,365 36,972 37,066 32,099 41,390 41,533 15.03%
Tax -14,531 -11,768 -10,576 -8,774 -7,058 -8,618 -8,865 38.97%
NP 36,721 29,597 26,396 28,292 25,041 32,772 32,668 8.10%
-
NP to SH 32,137 25,675 22,577 26,124 21,984 28,155 28,613 8.04%
-
Tax Rate 28.35% 28.45% 28.61% 23.67% 21.99% 20.82% 21.34% -
Total Cost 274,980 240,768 214,301 173,703 175,656 178,564 168,412 38.61%
-
Net Worth 458,239 449,279 445,440 439,040 427,519 427,519 426,239 4.93%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div 1,920 1,920 4,223 2,303 2,303 2,303 1,920 0.00%
Div Payout % 5.97% 7.48% 18.71% 8.82% 10.48% 8.18% 6.71% -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 458,239 449,279 445,440 439,040 427,519 427,519 426,239 4.93%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 11.78% 10.95% 10.97% 14.01% 12.48% 15.51% 16.25% -
ROE 7.01% 5.71% 5.07% 5.95% 5.14% 6.59% 6.71% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 243.52 211.22 188.04 157.81 156.79 165.11 157.09 33.90%
EPS 25.11 20.06 17.64 20.41 17.18 22.00 22.35 8.06%
DPS 1.50 1.50 3.30 1.80 1.80 1.80 1.50 0.00%
NAPS 3.58 3.51 3.48 3.43 3.34 3.34 3.33 4.93%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 211.75 183.67 163.52 137.22 136.34 143.57 136.60 33.90%
EPS 21.83 17.44 15.34 17.75 14.93 19.13 19.44 8.02%
DPS 1.30 1.30 2.87 1.57 1.57 1.57 1.30 0.00%
NAPS 3.113 3.0522 3.0261 2.9826 2.9043 2.9043 2.8957 4.93%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.89 0.875 0.845 0.875 0.80 0.79 0.80 -
P/RPS 0.37 0.41 0.45 0.55 0.51 0.48 0.51 -19.24%
P/EPS 3.54 4.36 4.79 4.29 4.66 3.59 3.58 -0.74%
EY 28.21 22.92 20.87 23.33 21.47 27.84 27.94 0.64%
DY 1.69 1.71 3.91 2.06 2.25 2.28 1.87 -6.51%
P/NAPS 0.25 0.25 0.24 0.26 0.24 0.24 0.24 2.75%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 24/01/24 26/10/23 27/07/23 27/04/23 19/01/23 27/10/22 28/07/22 -
Price 0.87 0.88 0.85 0.85 0.87 0.83 0.83 -
P/RPS 0.36 0.42 0.45 0.54 0.55 0.50 0.53 -22.71%
P/EPS 3.47 4.39 4.82 4.16 5.07 3.77 3.71 -4.35%
EY 28.86 22.79 20.75 24.01 19.74 26.50 26.93 4.71%
DY 1.72 1.70 3.88 2.12 2.07 2.17 1.81 -3.34%
P/NAPS 0.24 0.25 0.24 0.25 0.26 0.25 0.25 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment