[EUPE] QoQ TTM Result on 30-Nov-2022 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
19-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- -21.92%
YoY- -19.3%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 270,365 240,697 201,995 200,697 211,336 201,080 223,168 13.60%
PBT 41,365 36,972 37,066 32,099 41,390 41,533 39,721 2.73%
Tax -11,768 -10,576 -8,774 -7,058 -8,618 -8,865 -10,557 7.48%
NP 29,597 26,396 28,292 25,041 32,772 32,668 29,164 0.98%
-
NP to SH 25,675 22,577 26,124 21,984 28,155 28,613 23,446 6.22%
-
Tax Rate 28.45% 28.61% 23.67% 21.99% 20.82% 21.34% 26.58% -
Total Cost 240,768 214,301 173,703 175,656 178,564 168,412 194,004 15.43%
-
Net Worth 449,279 445,440 439,040 427,519 427,519 426,239 414,720 5.46%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div 1,920 4,223 2,303 2,303 2,303 1,920 1,920 0.00%
Div Payout % 7.48% 18.71% 8.82% 10.48% 8.18% 6.71% 8.19% -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 449,279 445,440 439,040 427,519 427,519 426,239 414,720 5.46%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 10.95% 10.97% 14.01% 12.48% 15.51% 16.25% 13.07% -
ROE 5.71% 5.07% 5.95% 5.14% 6.59% 6.71% 5.65% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 211.22 188.04 157.81 156.79 165.11 157.09 174.35 13.60%
EPS 20.06 17.64 20.41 17.18 22.00 22.35 18.32 6.21%
DPS 1.50 3.30 1.80 1.80 1.80 1.50 1.50 0.00%
NAPS 3.51 3.48 3.43 3.34 3.34 3.33 3.24 5.46%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 183.67 163.52 137.22 136.34 143.57 136.60 151.61 13.60%
EPS 17.44 15.34 17.75 14.93 19.13 19.44 15.93 6.20%
DPS 1.30 2.87 1.57 1.57 1.57 1.30 1.30 0.00%
NAPS 3.0522 3.0261 2.9826 2.9043 2.9043 2.8957 2.8174 5.46%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.875 0.845 0.875 0.80 0.79 0.80 0.815 -
P/RPS 0.41 0.45 0.55 0.51 0.48 0.51 0.47 -8.68%
P/EPS 4.36 4.79 4.29 4.66 3.59 3.58 4.45 -1.34%
EY 22.92 20.87 23.33 21.47 27.84 27.94 22.48 1.29%
DY 1.71 3.91 2.06 2.25 2.28 1.87 1.84 -4.75%
P/NAPS 0.25 0.24 0.26 0.24 0.24 0.24 0.25 0.00%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 26/10/23 27/07/23 27/04/23 19/01/23 27/10/22 28/07/22 28/04/22 -
Price 0.88 0.85 0.85 0.87 0.83 0.83 0.835 -
P/RPS 0.42 0.45 0.54 0.55 0.50 0.53 0.48 -8.49%
P/EPS 4.39 4.82 4.16 5.07 3.77 3.71 4.56 -2.49%
EY 22.79 20.75 24.01 19.74 26.50 26.93 21.94 2.55%
DY 1.70 3.88 2.12 2.07 2.17 1.81 1.80 -3.72%
P/NAPS 0.25 0.24 0.25 0.26 0.25 0.25 0.26 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment