[EUPE] QoQ Quarter Result on 28-Feb-2023 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 398.98%
YoY- 58.01%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 89,301 73,081 70,517 78,802 47,965 43,413 31,815 98.85%
PBT 15,252 8,882 11,294 15,824 5,365 4,489 11,388 21.48%
Tax -4,844 -2,655 -2,746 -4,286 -2,081 -1,463 -944 197.20%
NP 10,408 6,227 8,548 11,538 3,284 3,026 10,444 -0.22%
-
NP to SH 8,722 5,327 6,811 11,277 2,260 2,229 10,358 -10.81%
-
Tax Rate 31.76% 29.89% 24.31% 27.09% 38.79% 32.59% 8.29% -
Total Cost 78,893 66,854 61,969 67,264 44,681 40,387 21,371 138.66%
-
Net Worth 458,239 449,279 445,440 439,040 427,519 427,519 426,239 4.93%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - 1,920 - - 2,303 - -
Div Payout % - - 28.19% - - 103.36% - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 458,239 449,279 445,440 439,040 427,519 427,519 426,239 4.93%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 11.65% 8.52% 12.12% 14.64% 6.85% 6.97% 32.83% -
ROE 1.90% 1.19% 1.53% 2.57% 0.53% 0.52% 2.43% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 69.77 57.09 55.09 61.56 37.47 33.92 24.86 98.84%
EPS 6.81 4.16 5.32 8.81 1.77 1.74 8.09 -10.83%
DPS 0.00 0.00 1.50 0.00 0.00 1.80 0.00 -
NAPS 3.58 3.51 3.48 3.43 3.34 3.34 3.33 4.93%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 63.07 51.61 49.80 55.65 33.87 30.66 22.47 98.85%
EPS 6.16 3.76 4.81 7.96 1.60 1.57 7.31 -10.77%
DPS 0.00 0.00 1.36 0.00 0.00 1.63 0.00 -
NAPS 3.2362 3.1729 3.1458 3.1006 3.0192 3.0192 3.0102 4.93%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.89 0.875 0.845 0.875 0.80 0.79 0.80 -
P/RPS 1.28 1.53 1.53 1.42 2.13 2.33 3.22 -45.90%
P/EPS 13.06 21.02 15.88 9.93 45.31 45.37 9.89 20.34%
EY 7.66 4.76 6.30 10.07 2.21 2.20 10.12 -16.93%
DY 0.00 0.00 1.78 0.00 0.00 2.28 0.00 -
P/NAPS 0.25 0.25 0.24 0.26 0.24 0.24 0.24 2.75%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 24/01/24 26/10/23 27/07/23 27/04/23 19/01/23 27/10/22 28/07/22 -
Price 0.87 0.88 0.85 0.85 0.87 0.83 0.83 -
P/RPS 1.25 1.54 1.54 1.38 2.32 2.45 3.34 -48.03%
P/EPS 12.77 21.15 15.97 9.65 49.27 47.66 10.26 15.69%
EY 7.83 4.73 6.26 10.36 2.03 2.10 9.75 -13.59%
DY 0.00 0.00 1.76 0.00 0.00 2.17 0.00 -
P/NAPS 0.24 0.25 0.24 0.25 0.26 0.25 0.25 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment