[EUPE] QoQ Cumulative Quarter Result on 28-Feb-2023 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 75.95%
YoY- 11.42%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 232,899 143,598 70,517 201,995 123,193 75,228 31,815 276.55%
PBT 35,428 20,176 11,294 37,066 21,242 15,877 11,388 112.96%
Tax -10,245 -5,401 -2,746 -8,774 -4,488 -2,407 -944 389.47%
NP 25,183 14,775 8,548 28,292 16,754 13,470 10,444 79.71%
-
NP to SH 20,860 12,138 6,811 26,124 14,847 12,587 10,358 59.40%
-
Tax Rate 28.92% 26.77% 24.31% 23.67% 21.13% 15.16% 8.29% -
Total Cost 207,716 128,823 61,969 173,703 106,439 61,758 21,371 354.80%
-
Net Worth 458,239 449,279 445,440 439,040 427,519 427,519 426,239 4.93%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div 1,920 1,920 1,920 2,303 2,303 2,303 - -
Div Payout % 9.20% 15.82% 28.19% 8.82% 15.52% 18.30% - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 458,239 449,279 445,440 439,040 427,519 427,519 426,239 4.93%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 10.81% 10.29% 12.12% 14.01% 13.60% 17.91% 32.83% -
ROE 4.55% 2.70% 1.53% 5.95% 3.47% 2.94% 2.43% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 181.95 112.19 55.09 157.81 96.24 58.77 24.86 276.50%
EPS 16.30 9.48 5.32 20.41 11.60 9.83 8.09 59.45%
DPS 1.50 1.50 1.50 1.80 1.80 1.80 0.00 -
NAPS 3.58 3.51 3.48 3.43 3.34 3.34 3.33 4.93%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 158.22 97.55 47.91 137.22 83.69 51.11 21.61 276.59%
EPS 14.17 8.25 4.63 17.75 10.09 8.55 7.04 59.34%
DPS 1.30 1.30 1.30 1.57 1.57 1.57 0.00 -
NAPS 3.113 3.0522 3.0261 2.9826 2.9043 2.9043 2.8957 4.93%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.89 0.875 0.845 0.875 0.80 0.79 0.80 -
P/RPS 0.49 0.78 1.53 0.55 0.83 1.34 3.22 -71.46%
P/EPS 5.46 9.23 15.88 4.29 6.90 8.03 9.89 -32.67%
EY 18.31 10.84 6.30 23.33 14.50 12.45 10.12 48.42%
DY 1.69 1.71 1.78 2.06 2.25 2.28 0.00 -
P/NAPS 0.25 0.25 0.24 0.26 0.24 0.24 0.24 2.75%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 24/01/24 26/10/23 27/07/23 27/04/23 19/01/23 27/10/22 28/07/22 -
Price 0.87 0.88 0.85 0.85 0.87 0.83 0.83 -
P/RPS 0.48 0.78 1.54 0.54 0.90 1.41 3.34 -72.53%
P/EPS 5.34 9.28 15.97 4.16 7.50 8.44 10.26 -35.27%
EY 18.73 10.78 6.26 24.01 13.33 11.85 9.75 54.47%
DY 1.72 1.70 1.76 2.12 2.07 2.17 0.00 -
P/NAPS 0.24 0.25 0.24 0.25 0.26 0.25 0.25 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment