[EUPE] QoQ TTM Result on 31-May-2006 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-May-2006 [#1]
Profit Trend
QoQ- 52.88%
YoY- 136.33%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 170,205 156,596 145,110 131,098 99,730 72,321 58,841 103.41%
PBT 14,856 12,393 11,332 10,014 6,432 5,735 4,603 118.86%
Tax -3,289 -3,703 -2,944 -2,262 -1,361 -1,228 -816 153.91%
NP 11,567 8,690 8,388 7,752 5,071 4,507 3,787 110.94%
-
NP to SH 11,568 8,693 8,390 7,754 5,072 4,507 3,787 110.95%
-
Tax Rate 22.14% 29.88% 25.98% 22.59% 21.16% 21.41% 17.73% -
Total Cost 158,638 147,906 136,722 123,346 94,659 67,814 55,054 102.88%
-
Net Worth 209,661 206,437 203,520 202,019 198,499 196,349 197,679 4.01%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 209,661 206,437 203,520 202,019 198,499 196,349 197,679 4.01%
NOSH 127,842 128,222 127,999 127,860 128,064 127,499 128,363 -0.27%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 6.80% 5.55% 5.78% 5.91% 5.08% 6.23% 6.44% -
ROE 5.52% 4.21% 4.12% 3.84% 2.56% 2.30% 1.92% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 133.14 122.13 113.37 102.53 77.87 56.72 45.84 103.96%
EPS 9.05 6.78 6.55 6.06 3.96 3.53 2.95 111.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.61 1.59 1.58 1.55 1.54 1.54 4.29%
Adjusted Per Share Value based on latest NOSH - 127,860
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 115.63 106.38 98.58 89.06 67.75 49.13 39.97 103.42%
EPS 7.86 5.91 5.70 5.27 3.45 3.06 2.57 111.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4243 1.4024 1.3826 1.3724 1.3485 1.3339 1.3429 4.01%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.51 0.46 0.42 0.45 0.50 0.44 0.50 -
P/RPS 0.38 0.38 0.37 0.44 0.64 0.78 1.09 -50.56%
P/EPS 5.64 6.79 6.41 7.42 12.62 12.45 16.95 -52.07%
EY 17.74 14.74 15.61 13.48 7.92 8.03 5.90 108.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.26 0.28 0.32 0.29 0.32 -2.10%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 30/04/07 16/01/07 19/10/06 25/07/06 27/04/06 19/01/06 19/10/05 -
Price 0.68 0.46 0.41 0.44 0.44 0.50 0.50 -
P/RPS 0.51 0.38 0.36 0.43 0.57 0.88 1.09 -39.81%
P/EPS 7.51 6.79 6.26 7.26 11.11 14.14 16.95 -41.96%
EY 13.31 14.74 15.99 13.78 9.00 7.07 5.90 72.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.29 0.26 0.28 0.28 0.32 0.32 18.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment