[EUPE] QoQ Quarter Result on 31-May-2006 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-May-2006 [#1]
Profit Trend
QoQ- 47.51%
YoY- 1085.43%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 51,724 38,843 36,900 42,738 38,115 27,357 22,888 72.46%
PBT 4,826 3,019 3,047 3,964 2,363 1,958 1,729 98.61%
Tax 35 -1,289 -999 -1,036 -379 -530 -317 -
NP 4,861 1,730 2,048 2,928 1,984 1,428 1,412 128.51%
-
NP to SH 4,860 1,731 2,048 2,928 1,985 1,428 1,412 128.48%
-
Tax Rate -0.73% 42.70% 32.79% 26.14% 16.04% 27.07% 18.33% -
Total Cost 46,863 37,113 34,852 39,810 36,131 25,929 21,476 68.47%
-
Net Worth 209,661 206,437 203,520 202,019 198,499 196,349 197,679 4.01%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 209,661 206,437 203,520 202,019 198,499 196,349 197,679 4.01%
NOSH 127,842 128,222 127,999 127,860 128,064 127,499 128,363 -0.27%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 9.40% 4.45% 5.55% 6.85% 5.21% 5.22% 6.17% -
ROE 2.32% 0.84% 1.01% 1.45% 1.00% 0.73% 0.71% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 40.46 30.29 28.83 33.43 29.76 21.46 17.83 72.94%
EPS 3.80 1.35 1.60 2.29 1.55 1.12 1.10 129.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.61 1.59 1.58 1.55 1.54 1.54 4.29%
Adjusted Per Share Value based on latest NOSH - 127,860
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 35.14 26.39 25.07 29.03 25.89 18.58 15.55 72.46%
EPS 3.30 1.18 1.39 1.99 1.35 0.97 0.96 128.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4243 1.4024 1.3826 1.3724 1.3485 1.3339 1.3429 4.01%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.51 0.46 0.42 0.45 0.50 0.44 0.50 -
P/RPS 1.26 1.52 1.46 1.35 1.68 2.05 2.80 -41.36%
P/EPS 13.42 34.07 26.25 19.65 32.26 39.29 45.45 -55.75%
EY 7.45 2.93 3.81 5.09 3.10 2.55 2.20 126.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.26 0.28 0.32 0.29 0.32 -2.10%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 30/04/07 16/01/07 19/10/06 25/07/06 27/04/06 19/01/06 19/10/05 -
Price 0.68 0.46 0.41 0.44 0.44 0.50 0.50 -
P/RPS 1.68 1.52 1.42 1.32 1.48 2.33 2.80 -28.92%
P/EPS 17.89 34.07 25.63 19.21 28.39 44.64 45.45 -46.38%
EY 5.59 2.93 3.90 5.20 3.52 2.24 2.20 86.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.29 0.26 0.28 0.28 0.32 0.32 18.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment