[BERNAS] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[BERNAS] PADIBERAS NASIONAL BHD
Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 80.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BERNAS's Result
BERNAS's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,957,081 1,865,672 1,872,157 1,902,191 1,231,460 -0.46%
PBT 106,918 108,099 119,223 120,466 65,925 -0.48%
Tax -25,749 -18,984 -17,140 -9,311 -4,261 -1.79%
NP 81,169 89,115 102,083 111,155 61,664 -0.27%
-
NP to SH 81,169 89,115 102,083 111,155 61,664 -0.27%
-
Tax Rate 24.08% 17.56% 14.38% 7.73% 6.46% -
Total Cost 1,875,912 1,776,557 1,770,074 1,791,036 1,169,796 -0.47%
-
Net Worth 292,778 292,778 292,778 477,580 292,778 0.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 292,778 292,778 292,778 477,580 292,778 0.00%
NOSH 292,778 292,778 292,778 292,778 292,778 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.15% 4.78% 5.45% 5.84% 5.01% -
ROE 27.72% 30.44% 34.87% 23.27% 21.06% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 668.45 637.23 639.44 649.70 420.61 -0.46%
EPS 27.72 30.44 34.87 37.97 21.06 -0.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.6312 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 292,778
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 416.14 396.70 398.08 404.47 261.85 -0.46%
EPS 17.26 18.95 21.71 23.64 13.11 -0.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6225 0.6225 0.6225 1.0155 0.6225 0.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.81 2.44 3.48 0.00 0.00 -
P/RPS 0.27 0.38 0.54 0.00 0.00 -100.00%
P/EPS 6.53 8.02 9.98 0.00 0.00 -100.00%
EY 15.32 12.47 10.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.44 3.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/01/01 16/11/00 - - - -
Price 1.75 1.70 0.00 0.00 0.00 -
P/RPS 0.26 0.27 0.00 0.00 0.00 -100.00%
P/EPS 6.31 5.59 0.00 0.00 0.00 -100.00%
EY 15.84 17.90 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.70 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment