[BERNAS] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[BERNAS] PADIBERAS NASIONAL BHD
Announcement Date
22-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -8.92%
YoY- 31.63%
Quarter Report
Latest QR
Upcoming QR
BERNAS's Result
BERNAS's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,827,145 1,818,649 1,791,799 1,957,081 1,865,672 1,872,157 1,902,191 0.04%
PBT 130,644 105,647 94,972 106,918 108,099 119,223 120,466 -0.08%
Tax -46,031 -36,485 -36,810 -25,749 -18,984 -17,140 -9,311 -1.60%
NP 84,613 69,162 58,162 81,169 89,115 102,083 111,155 0.27%
-
NP to SH 84,613 69,162 58,162 81,169 89,115 102,083 111,155 0.27%
-
Tax Rate 35.23% 34.53% 38.76% 24.08% 17.56% 14.38% 7.73% -
Total Cost 1,742,532 1,749,487 1,733,637 1,875,912 1,776,557 1,770,074 1,791,036 0.02%
-
Net Worth 574,019 570,890 532,864 292,778 292,778 292,778 477,580 -0.18%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 574,019 570,890 532,864 292,778 292,778 292,778 477,580 -0.18%
NOSH 292,867 292,764 292,782 292,778 292,778 292,778 292,778 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.63% 3.80% 3.25% 4.15% 4.78% 5.45% 5.84% -
ROE 14.74% 12.11% 10.91% 27.72% 30.44% 34.87% 23.27% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 623.88 621.20 611.99 668.45 637.23 639.44 649.70 0.04%
EPS 28.89 23.62 19.87 27.72 30.44 34.87 37.97 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.95 1.82 1.00 1.00 1.00 1.6312 -0.18%
Adjusted Per Share Value based on latest NOSH - 292,778
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 388.51 386.70 381.00 416.14 396.70 398.08 404.47 0.04%
EPS 17.99 14.71 12.37 17.26 18.95 21.71 23.64 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2206 1.2139 1.133 0.6225 0.6225 0.6225 1.0155 -0.18%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.35 1.25 1.32 1.81 2.44 3.48 0.00 -
P/RPS 0.22 0.20 0.22 0.27 0.38 0.54 0.00 -100.00%
P/EPS 4.67 5.29 6.64 6.53 8.02 9.98 0.00 -100.00%
EY 21.40 18.90 15.05 15.32 12.47 10.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 0.73 1.81 2.44 3.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 05/07/01 06/04/01 22/01/01 16/11/00 - - -
Price 1.72 1.39 1.18 1.75 1.70 0.00 0.00 -
P/RPS 0.28 0.22 0.19 0.26 0.27 0.00 0.00 -100.00%
P/EPS 5.95 5.88 5.94 6.31 5.59 0.00 0.00 -100.00%
EY 16.80 17.00 16.83 15.84 17.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.71 0.65 1.75 1.70 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment