[BERNAS] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[BERNAS] PADIBERAS NASIONAL BHD
Announcement Date
22-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 37.99%
YoY- -48.63%
Quarter Report
Latest QR
Upcoming QR
BERNAS's Result
BERNAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,807,726 1,682,654 1,593,054 1,715,133 1,641,946 -0.10%
PBT 37,753 69,284 128,082 69,836 83,900 0.83%
Tax -25,542 -31,561 -45,652 -27,598 -1,681 -2.79%
NP 12,210 37,722 82,430 42,237 82,218 2.00%
-
NP to SH 12,210 37,722 82,430 42,237 82,218 2.00%
-
Tax Rate 67.66% 45.55% 35.64% 39.52% 2.00% -
Total Cost 1,795,516 1,644,932 1,510,624 1,672,896 1,559,728 -0.14%
-
Net Worth 635,725 617,360 579,316 525,158 292,662 -0.80%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 635,725 617,360 579,316 525,158 292,662 -0.80%
NOSH 444,563 444,144 292,584 292,502 292,662 -0.43%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.68% 2.24% 5.17% 2.46% 5.01% -
ROE 1.92% 6.11% 14.23% 8.04% 28.09% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 406.63 378.85 544.48 586.37 561.04 0.33%
EPS 2.75 8.49 28.17 14.44 28.09 2.44%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.39 1.98 1.7954 1.00 -0.37%
Adjusted Per Share Value based on latest NOSH - 292,778
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 384.38 357.79 338.74 364.69 349.13 -0.10%
EPS 2.60 8.02 17.53 8.98 17.48 2.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3518 1.3127 1.2318 1.1167 0.6223 -0.80%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.09 1.26 1.56 1.81 0.00 -
P/RPS 0.27 0.33 0.29 0.31 0.00 -100.00%
P/EPS 39.68 14.84 5.54 12.53 0.00 -100.00%
EY 2.52 6.74 18.06 7.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.91 0.79 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 12/12/03 18/12/02 30/11/01 22/01/01 01/12/99 -
Price 1.02 1.23 1.84 1.75 0.00 -
P/RPS 0.25 0.32 0.34 0.30 0.00 -100.00%
P/EPS 37.14 14.48 6.53 12.12 0.00 -100.00%
EY 2.69 6.91 15.31 8.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.88 0.93 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment