[PASDEC] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 63.31%
YoY- 22196.0%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 67,383 68,509 63,587 67,141 77,263 75,669 104,022 -25.15%
PBT 13,849 14,390 16,065 14,768 10,970 5,273 22,671 -28.02%
Tax -2,308 -2,762 -3,953 -3,720 -4,155 725 -21,267 -77.27%
NP 11,541 11,628 12,112 11,048 6,815 5,998 1,404 307.82%
-
NP to SH 11,541 11,628 12,112 11,048 6,765 5,948 1,354 317.81%
-
Tax Rate 16.67% 19.19% 24.61% 25.19% 37.88% -13.75% 93.81% -
Total Cost 55,842 56,881 51,475 56,093 70,448 69,671 102,618 -33.37%
-
Net Worth 309,804 313,657 309,851 308,018 0 0 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 309,804 313,657 309,851 308,018 0 0 0 -
NOSH 178,048 180,263 180,145 180,127 0 0 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 17.13% 16.97% 19.05% 16.45% 8.82% 7.93% 1.35% -
ROE 3.73% 3.71% 3.91% 3.59% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 37.85 38.00 35.30 37.27 0.00 0.00 0.00 -
EPS 6.48 6.45 6.72 6.13 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.74 1.72 1.71 1.68 1.68 1.67 2.77%
Adjusted Per Share Value based on latest NOSH - 180,127
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 16.83 17.11 15.88 16.77 19.30 18.90 25.98 -25.15%
EPS 2.88 2.90 3.03 2.76 1.69 1.49 0.34 316.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7738 0.7834 0.7739 0.7693 1.68 1.68 1.67 -40.14%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.49 0.43 0.38 0.38 0.36 0.49 0.83 -
P/RPS 1.29 1.13 1.08 1.02 0.00 0.00 0.00 -
P/EPS 7.56 6.67 5.65 6.20 0.00 0.00 0.00 -
EY 13.23 15.00 17.69 16.14 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.22 0.22 0.21 0.29 0.50 -32.08%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 12/04/02 27/11/01 28/08/01 12/07/01 28/02/01 30/11/00 -
Price 0.62 0.62 0.50 0.47 0.37 0.46 0.69 -
P/RPS 1.64 1.63 1.42 1.26 0.00 0.00 0.00 -
P/EPS 9.57 9.61 7.44 7.66 0.00 0.00 0.00 -
EY 10.45 10.40 13.45 13.05 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.29 0.27 0.22 0.27 0.41 -8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment