[PASDEC] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 9.63%
YoY- 794.53%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 83,163 67,383 68,509 63,587 67,141 77,263 75,669 6.51%
PBT 12,177 13,849 14,390 16,065 14,768 10,970 5,273 74.97%
Tax -1,758 -2,308 -2,762 -3,953 -3,720 -4,155 725 -
NP 10,419 11,541 11,628 12,112 11,048 6,815 5,998 44.65%
-
NP to SH 10,419 11,541 11,628 12,112 11,048 6,765 5,948 45.46%
-
Tax Rate 14.44% 16.67% 19.19% 24.61% 25.19% 37.88% -13.75% -
Total Cost 72,744 55,842 56,881 51,475 56,093 70,448 69,671 2.92%
-
Net Worth 314,696 309,804 313,657 309,851 308,018 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 314,696 309,804 313,657 309,851 308,018 0 0 -
NOSH 179,826 178,048 180,263 180,145 180,127 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 12.53% 17.13% 16.97% 19.05% 16.45% 8.82% 7.93% -
ROE 3.31% 3.73% 3.71% 3.91% 3.59% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 46.25 37.85 38.00 35.30 37.27 0.00 0.00 -
EPS 5.79 6.48 6.45 6.72 6.13 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.74 1.74 1.72 1.71 1.68 1.68 2.76%
Adjusted Per Share Value based on latest NOSH - 180,145
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 20.77 16.83 17.11 15.88 16.77 19.30 18.90 6.51%
EPS 2.60 2.88 2.90 3.03 2.76 1.69 1.49 45.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.786 0.7738 0.7834 0.7739 0.7693 1.68 1.68 -39.81%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.66 0.49 0.43 0.38 0.38 0.36 0.49 -
P/RPS 1.43 1.29 1.13 1.08 1.02 0.00 0.00 -
P/EPS 11.39 7.56 6.67 5.65 6.20 0.00 0.00 -
EY 8.78 13.23 15.00 17.69 16.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.25 0.22 0.22 0.21 0.29 19.80%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 28/05/02 12/04/02 27/11/01 28/08/01 12/07/01 28/02/01 -
Price 0.70 0.62 0.62 0.50 0.47 0.37 0.46 -
P/RPS 1.51 1.64 1.63 1.42 1.26 0.00 0.00 -
P/EPS 12.08 9.57 9.61 7.44 7.66 0.00 0.00 -
EY 8.28 10.45 10.40 13.45 13.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.36 0.29 0.27 0.22 0.27 30.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment