[FIAMMA] QoQ TTM Result on 31-Dec-2018 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- 1.81%
YoY- 30.15%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 337,412 361,686 349,509 345,835 339,099 322,161 323,140 2.92%
PBT 41,830 50,043 49,073 48,838 47,173 40,475 38,684 5.34%
Tax -11,199 -12,393 -12,079 -11,964 -11,416 -9,835 -9,850 8.92%
NP 30,631 37,650 36,994 36,874 35,757 30,640 28,834 4.10%
-
NP to SH 27,718 34,090 33,631 33,499 32,903 28,790 27,213 1.23%
-
Tax Rate 26.77% 24.76% 24.61% 24.50% 24.20% 24.30% 25.46% -
Total Cost 306,781 324,036 312,515 308,961 303,342 291,521 294,306 2.80%
-
Net Worth 487,709 468,837 478,201 473,446 469,556 455,367 455,429 4.66%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 9,852 11,360 11,360 11,360 11,360 8,900 8,900 7.00%
Div Payout % 35.55% 33.32% 33.78% 33.91% 34.53% 30.91% 32.71% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 487,709 468,837 478,201 473,446 469,556 455,367 455,429 4.66%
NOSH 530,026 530,026 530,026 530,026 530,022 530,022 530,022 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.08% 10.41% 10.58% 10.66% 10.54% 9.51% 8.92% -
ROE 5.68% 7.27% 7.03% 7.08% 7.01% 6.32% 5.98% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 68.49 73.29 69.43 68.66 67.16 63.67 63.86 4.77%
EPS 5.63 6.91 6.68 6.65 6.52 5.69 5.38 3.07%
DPS 2.00 2.30 2.25 2.25 2.25 1.75 1.75 9.30%
NAPS 0.99 0.95 0.95 0.94 0.93 0.90 0.90 6.55%
Adjusted Per Share Value based on latest NOSH - 530,026
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 63.64 68.21 65.92 65.22 63.95 60.76 60.94 2.92%
EPS 5.23 6.43 6.34 6.32 6.21 5.43 5.13 1.29%
DPS 1.86 2.14 2.14 2.14 2.14 1.68 1.68 7.01%
NAPS 0.9198 0.8842 0.9019 0.8929 0.8856 0.8588 0.8589 4.66%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.485 0.48 0.475 0.465 0.50 0.495 0.50 -
P/RPS 0.71 0.65 0.68 0.68 0.74 0.78 0.78 -6.07%
P/EPS 8.62 6.95 7.11 6.99 7.67 8.70 9.30 -4.93%
EY 11.60 14.39 14.07 14.30 13.03 11.50 10.76 5.13%
DY 4.12 4.80 4.74 4.84 4.50 3.54 3.50 11.47%
P/NAPS 0.49 0.51 0.50 0.49 0.54 0.55 0.56 -8.50%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 21/08/19 14/05/19 26/02/19 28/11/18 20/08/18 23/05/18 -
Price 0.505 0.49 0.49 0.53 0.51 0.525 0.46 -
P/RPS 0.74 0.67 0.71 0.77 0.76 0.82 0.72 1.84%
P/EPS 8.98 7.09 7.33 7.97 7.83 9.23 8.55 3.32%
EY 11.14 14.10 13.64 12.55 12.78 10.84 11.69 -3.15%
DY 3.96 4.70 4.59 4.25 4.41 3.33 3.80 2.78%
P/NAPS 0.51 0.52 0.52 0.56 0.55 0.58 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment