[FIAMMA] QoQ Quarter Result on 31-Dec-2018 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- -39.36%
YoY- 8.72%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 82,630 94,992 79,643 80,147 106,904 82,815 75,969 5.75%
PBT 9,620 12,067 9,038 11,105 17,833 11,097 8,803 6.08%
Tax -3,173 -2,966 -2,336 -2,724 -4,367 -2,652 -2,221 26.81%
NP 6,447 9,101 6,702 8,381 13,466 8,445 6,582 -1.37%
-
NP to SH 5,876 8,415 6,000 7,427 12,248 7,956 5,868 0.09%
-
Tax Rate 32.98% 24.58% 25.85% 24.53% 24.49% 23.90% 25.23% -
Total Cost 76,183 85,891 72,941 71,766 93,438 74,370 69,387 6.42%
-
Net Worth 487,709 468,837 478,201 473,446 469,556 455,367 455,429 4.66%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 9,852 - - - 11,360 - - -
Div Payout % 167.68% - - - 92.75% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 487,709 468,837 478,201 473,446 469,556 455,367 455,429 4.66%
NOSH 530,026 530,026 530,026 530,026 530,022 530,022 530,022 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.80% 9.58% 8.42% 10.46% 12.60% 10.20% 8.66% -
ROE 1.20% 1.79% 1.25% 1.57% 2.61% 1.75% 1.29% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.77 19.25 15.82 15.91 21.17 16.37 15.01 7.66%
EPS 1.19 1.71 1.19 1.47 2.43 1.57 1.16 1.71%
DPS 2.00 0.00 0.00 0.00 2.25 0.00 0.00 -
NAPS 0.99 0.95 0.95 0.94 0.93 0.90 0.90 6.55%
Adjusted Per Share Value based on latest NOSH - 530,026
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.58 17.92 15.02 15.12 20.16 15.62 14.33 5.72%
EPS 1.11 1.59 1.13 1.40 2.31 1.50 1.11 0.00%
DPS 1.86 0.00 0.00 0.00 2.14 0.00 0.00 -
NAPS 0.9198 0.8842 0.9019 0.8929 0.8856 0.8588 0.8589 4.66%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.485 0.48 0.475 0.465 0.50 0.495 0.50 -
P/RPS 2.89 2.49 3.00 2.92 2.36 3.02 3.33 -9.00%
P/EPS 40.66 28.15 39.85 31.53 20.61 31.48 43.12 -3.83%
EY 2.46 3.55 2.51 3.17 4.85 3.18 2.32 3.97%
DY 4.12 0.00 0.00 0.00 4.50 0.00 0.00 -
P/NAPS 0.49 0.51 0.50 0.49 0.54 0.55 0.56 -8.50%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 21/08/19 14/05/19 26/02/19 28/11/18 20/08/18 23/05/18 -
Price 0.505 0.49 0.49 0.53 0.51 0.525 0.46 -
P/RPS 3.01 2.55 3.10 3.33 2.41 3.21 3.06 -1.09%
P/EPS 42.34 28.74 41.11 35.94 21.02 33.39 39.67 4.43%
EY 2.36 3.48 2.43 2.78 4.76 3.00 2.52 -4.27%
DY 3.96 0.00 0.00 0.00 4.41 0.00 0.00 -
P/NAPS 0.51 0.52 0.52 0.56 0.55 0.58 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment