[FIAMMA] QoQ TTM Result on 31-Dec-2022

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 13.63%
YoY- 17.76%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 408,041 395,552 396,980 351,691 369,979 342,002 331,188 14.91%
PBT 81,947 79,063 71,433 60,180 56,605 53,171 50,297 38.41%
Tax -13,214 -12,771 -14,720 -14,479 -15,497 -16,393 -15,499 -10.07%
NP 68,733 66,292 56,713 45,701 41,108 36,778 34,798 57.35%
-
NP to SH 65,947 63,200 53,022 41,862 36,842 33,042 31,504 63.56%
-
Tax Rate 16.13% 16.15% 20.61% 24.06% 27.38% 30.83% 30.81% -
Total Cost 339,308 329,260 340,267 305,990 328,871 305,224 296,390 9.42%
-
Net Worth 665,216 648,447 594,307 575,830 578,137 557,301 556,610 12.60%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - 10,851 10,900 -
Div Payout % - - - - - 32.84% 34.60% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 665,216 648,447 594,307 575,830 578,137 557,301 556,610 12.60%
NOSH 530,226 530,221 530,211 530,173 529,953 529,213 521,851 1.06%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 16.84% 16.76% 14.29% 12.99% 11.11% 10.75% 10.51% -
ROE 9.91% 9.75% 8.92% 7.27% 6.37% 5.93% 5.66% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 76.96 75.57 81.25 71.99 72.84 67.53 65.92 10.86%
EPS 12.44 12.07 10.85 8.57 7.25 6.52 6.27 57.82%
DPS 0.00 0.00 0.00 0.00 0.00 2.14 2.21 -
NAPS 1.2546 1.2388 1.2164 1.1787 1.1382 1.1005 1.1078 8.64%
Adjusted Per Share Value based on latest NOSH - 530,173
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 76.96 74.60 74.87 66.33 69.78 64.50 62.46 14.91%
EPS 12.44 11.92 10.00 7.90 6.95 6.23 5.94 63.61%
DPS 0.00 0.00 0.00 0.00 0.00 2.05 2.06 -
NAPS 1.2546 1.223 1.1209 1.086 1.0904 1.0511 1.0498 12.60%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.965 0.93 0.99 1.10 0.99 0.83 0.85 -
P/RPS 1.25 1.23 1.22 1.53 1.36 1.23 1.29 -2.07%
P/EPS 7.76 7.70 9.12 12.84 13.65 12.72 13.56 -31.04%
EY 12.89 12.98 10.96 7.79 7.33 7.86 7.38 44.98%
DY 0.00 0.00 0.00 0.00 0.00 2.58 2.60 -
P/NAPS 0.77 0.75 0.81 0.93 0.87 0.75 0.77 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 17/05/22 -
Price 0.915 0.93 0.965 1.04 1.24 0.955 0.965 -
P/RPS 1.19 1.23 1.19 1.44 1.70 1.41 1.46 -12.73%
P/EPS 7.36 7.70 8.89 12.14 17.10 14.64 15.39 -38.81%
EY 13.59 12.98 11.25 8.24 5.85 6.83 6.50 63.43%
DY 0.00 0.00 0.00 0.00 0.00 2.24 2.29 -
P/NAPS 0.73 0.75 0.79 0.88 1.09 0.87 0.87 -11.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment