[CDB] QoQ TTM Result on 31-Jul-2000 [#1]

Announcement Date
28-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- 230.89%
YoY- 216.29%
Quarter Report
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 670,913 598,507 768,387 714,261 655,821 578,528 538,611 -0.22%
PBT 136,891 107,554 116,611 76,779 23,204 10,612 -26,700 -
Tax 0 0 0 0 19,609 19,609 47,864 -
NP 136,891 107,554 116,611 76,779 42,813 30,221 21,164 -1.87%
-
NP to SH 136,891 107,554 116,611 76,779 23,204 10,612 -26,700 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -84.51% -184.78% - -
Total Cost 534,022 490,953 651,776 637,482 613,008 548,307 517,447 -0.03%
-
Net Worth 1,081,835 747,802 991,546 958,595 877,740 503,166 509,714 -0.76%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 1,081,835 747,802 991,546 958,595 877,740 503,166 509,714 -0.76%
NOSH 746,093 747,802 745,523 754,800 719,459 503,166 509,714 -0.38%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 20.40% 17.97% 15.18% 10.75% 6.53% 5.22% 3.93% -
ROE 12.65% 14.38% 11.76% 8.01% 2.64% 2.11% -5.24% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 89.92 80.04 103.07 94.63 91.15 114.98 105.67 0.16%
EPS 18.35 14.38 15.64 10.17 3.23 2.11 -5.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.00 1.33 1.27 1.22 1.00 1.00 -0.37%
Adjusted Per Share Value based on latest NOSH - 754,800
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 5.72 5.10 6.55 6.09 5.59 4.93 4.59 -0.22%
EPS 1.17 0.92 0.99 0.65 0.20 0.09 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0922 0.0637 0.0845 0.0817 0.0748 0.0429 0.0434 -0.76%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 21/06/01 29/03/01 04/12/00 28/09/00 29/06/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment