CELCOMDIGI BERHAD

KLSE (MYR): CDB (6947)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.18

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial
Market Cap

Market Cap

49,038 Million

NOSH

11,732 Million

Latest Quarter

Latest Quarter

31-Dec-2023 [#4]

Announcement Date

20-Feb-2024

Next Quarter

31-Mar-2024

Est. Ann. Date

24-May-2024

Est. Ann. Due Date

30-May-2024

QoQ | YoY

-4.52% | 916.06%

T4Q Result

Revenue | NP to SH

12,682,151.000 | 1,552,267.000

RPS | P/RPS

108.10 Cent | 3.87

EPS | P/E | EY

13.23 Cent | 31.59 | 3.17%

DPS | DY | Payout %

13.20 Cent | 3.16% | 99.76%

NAPS | P/NAPS

1.40 | 2.99

QoQ | YoY

33.82% | 103.31%

NP Margin | ROE

12.36% | 9.45%

F.Y. | Ann. Date

31-Dec-2023 | 20-Feb-2024

Latest Audited Result

Latest Audited Result

31-Dec-2023

Announcement Date

16-Apr-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

16-Apr-2025

Est. Ann. Due Date

29-Jun-2025

Annual (Unaudited)

Revenue | NP to SH

12,682,151.000 | 1,552,267.000

RPS | P/RPS

108.10 Cent | 3.87

EPS | P/E | EY

13.23 Cent | 31.59 | 3.17%

DPS | DY | Payout %

13.20 Cent | 3.16% | 99.76%

NAPS | P/NAPS

1.40 | 2.99

YoY

103.31%

NP Margin | ROE

12.36% | 9.45%

F.Y. | Ann. Date

31-Dec-2023 | 20-Feb-2024

Annualized Result

Revenue | NP to SH

12,682,151.000 | 1,552,267.000

RPS | P/RPS

108.10 Cent | 3.87

EPS | P/E | EY

13.23 Cent | 31.59 | 3.17%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

4.21% | 103.31%

NP Margin | ROE

12.36% | 9.45%

F.Y. | Ann. Date

31-Dec-2023 | 20-Feb-2024

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 1 / 4 25.00% 1 / 8 12.50%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 4 0.00% 0 / 8 0.00%
Total Dividend Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Dividend 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Dividend Growth 2 / 4 50.00% 2 / 8 25.00%
Continuous Quarters Of Adjusted Dps Growth 2 / 4 50.00% 2 / 8 25.00%
Average ROE 2.38% 17.02%
Average Net Profit Margin 12.36% 12.31%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 3 / 5 60.00% 3 / 10 30.00%
Total Positive Profit Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Positive Profit 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Profit Growth 1 / 5 20.00% 1 / 10 10.00%
Continuous Quarters Of Adjusted EPS Growth 1 / 5 20.00% 1 / 10 10.00%
Total Dividend Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Dividend 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Dividend Growth 1 / 5 20.00% 1 / 10 10.00%
Continuous Quarters Of Adjusted Dps Growth 1 / 5 20.00% 1 / 10 10.00%
Average ROE 125.79% 202.72%
Average Net Profit Margin 16.91% 21.01%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 12,682,151 12,682,151 12,682,151 7,163,841 7,648,248
NP to SH 1,552,267 1,552,267 1,552,267 1,453,556 1,226,357
Dividend 1,548,559 1,548,559 1,548,559 1,479,400 1,290,285
Adjusted EPS 13.23 13.23 13.23 12.39 10.45
Adjusted DPS 13.20 13.20 13.20 12.61 11.00

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue 5.49% 50.16% 87.24% 3.29% 34.66%
NP to Owner -4.52% 916.06% 103.31% 12.12% 50.31%
Dividend 6.06% 44.74% 38.70% 6.06% 29.34%
Adjusted EPS -4.38% 916.37% 103.29% 12.17% 50.37%
Adjusted DPS 6.06% 44.74% 38.70% 6.06% 29.34%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 0.00% 65.82% 77.03% 0.00% 65.82% 77.03% 87.24% 65.82% 77.03%
NP to Owner 0.00% 26.58% 6.79% 0.00% 26.58% 6.79% 103.31% 26.58% 6.79%
Dividend 0.00% 20.02% 4.67% 0.00% 20.02% 4.67% 38.70% 20.02% 4.67%
Adjusted EPS 0.00% 26.56% 6.78% 0.00% 26.56% 6.78% 103.29% 26.56% 6.78%
Adjusted DPS 0.00% 20.02% 4.67% 0.00% 20.02% 4.67% 38.70% 20.02% 4.67%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
22 people like this. Showing 50 of 6,146 comments

NatsukoMishima

Without 5g all the big 4 telcos will be glove big 4 v 2.0 ! Rm 2.xx coming soon !

2022-06-03 14:49

longtermvalue

How to say without 5G? They will surely bring in 5G, but signing up with DNB is not necessarily a good move. Not signing up doesn't mean it is bad. They are looking at the deal rationally.

2022-06-06 21:43

RWG

die 9696

2022-06-07 10:24

s30w

fck... i kena all shitty fraud like this... Serba,Cypark, and now this too zzz.

2022-06-07 12:37

SHOB

waiting downstairs

2022-06-08 15:37

r12047

all 3 telcos (maxis, digi, axiata) are systematically pressed down to collect at low. Something is brewing!

2022-06-08 16:33

longtermvalue

Hopefully so. It's been down about - 20%. Any update on what's their next move?

2022-06-08 22:29

longtermvalue

Seems like sign up DNB also jialat. Not sign also jialat

2022-06-08 22:29

Pgraduate123

PN 16

2022-06-10 11:11

Pgraduate123

All counters dropping daily.. Imminent Global recession

2022-06-10 11:15

Needluck

5 years new low....

2022-06-10 17:08

dlau8899

Going up,may have good new

2022-06-14 16:40

bkyc_mark

In my opinion, the Big 4 are better off deploying their own 5G.

With the current DNB's offer, it doesn't make business sense in terms of cost. Not to mention after the contract ended, the infra is not even belonged to you but to DNB.

While it's good to have more competitors in the industry to avoid monopolization. With our current demographic, I don't think we have any monopolization risk at the moment. In fact, the competition in the telco industry is just the right mix.
- Not too many competitors where the price will go down, but service will follow suit as the companies would only focus on a price battle then we get poor coverage and slow service.
- We have a Big 4 that complements and keep each other in check with smaller companies picking up the pace or these small companies may eventually join up and form the Big 5.

The current government is just too hard-headed/ego to realize without the Big 4, the 5G deployment will just be slow.

It makes NO sense to add more players in the current situation if what you want is to speed up the 5G deployment in the country, it could be a win-win situation but it is not. It's the same as you hiring someone to do a job, you can't pay a fresh-grad rate to an employee with 5 or 10 years experience, ain't you?

Well unless they doing that for some cronies, then that's a different case.

2022-06-17 15:17

VTrade

Gov ada subsidi tak?

2022-06-19 23:30

LouiseS

DIGI:大马四大电讯公司之一,值得投资吗?| 2021年度财报分析
DIGI.COM BERHAD 2021 年度财报分析
https://youtu.be/BWy446aHV64

2022-06-22 20:53

LouiseS

DIGI:ONE OF MALAYSIA’S LARGEST TELCO COUNTERS, IS IT WORTHY TO BE INVESTED?
DIGI.COM BERHAD 2021 ANNUAL REPORT ANALYSIS
https://youtu.be/Hz1lW-5zI3E

2022-06-22 22:18

SHOB

collect below rm3,,,no rush

2022-06-27 14:31

bullmarket1628

Super good news !
Parliament will dissolves by end Sept 2022 and GE15 is on Nov 2022

For those who still haven’t grab any cheap stocks, please faster grab any of it before too late !
If not, later don’t just sit there and see all of us here making tonnes of profits ya !

Heng ah, Ong ah, Huat ah !

2022-06-28 12:10

NatsukoMishima

Telco not a good investment !

2022-06-29 12:44

kevinobc

https://www.malaysiakini.com/columns/626578

COMMENT | When the second and third largest telecommunications companies (telcos) in the country team up to become the largest and virtually all of the mobile business is eventually concentrated in the hands of just two companies, it should set off alarm bells ringing.

But instead, the regulator, Malaysian Communications and Multimedia Commission (MCMC), has given Celcom Axiata Bhd and Digi.com Bhd, controlled respectively by Malaysia’s Axiata Group and Norway’s Telenor, to go ahead with their merger, subject to some inconsequential conditions.

That will make the merged company the largest telco in Malaysia, eclipsing the current largest Maxis Bhd and reduce further competition in the telecommunications area where Malaysia already has some of the highest rates for both broadband and mobile services, the key components of telecommunications.

Allowing a further concentration of pricing power in an area where it is already controlled almost cartel-like in the mobile area by the three major telcos mentioned is a travesty and will ensure that the consumer continues to get the wrong end of the stick in the deal.
There are two things that give rise to such poor decisions. First, large companies in this country have a huge influence on the government which effectively controls regulation in many areas - telcos, banks and insurance, airlines, manufacturing, industry, etc. So the government’s influence is disproportionately large because regulators are appointed by the government.

Second, while there are commissions to control various business sectors, they are often not independent and some of them may not be competent enough to deal with all the issues involved.

2022-06-30 09:14

moneyontheway

@kevinobc, what will happen to the Axiata and Digi shares after the merger? will these two companies' shares go under the new entity as they have already merged?

2022-06-30 09:23

kevinobc

@moneyontheway , digi celcom bhd will be !

2022-06-30 10:19

LouiseS

大马五大电讯股,哪一家最值得投资?| 2021年度财报分析
https://youtu.be/nbWY5VrjV7k

2022-07-01 19:24

LouiseS

WHICH TELCO COUNTER IN MALAYSIA STOCK MARKET IS MOST WORTHY TO BE INVESTED?
https://youtu.be/FE27KEVTR5w

2022-07-02 18:08

James Ng

[转贴] [Video:浅谈DIGI .COM BERHAD, DIGI, 6947] - James的股票投资James Share Investing
https://klse.i3investor.com/web/blog/detail/general/2022-07-17-story-h1626193311

2022-07-17 22:02

mf

Stock Market Today: Dow Ends Lower After Bad News from Tech Giant
Stock Markets
By Liz Moyer Investing.com -- U.S. stocks ended in the red on Monday, killing a rally after a report Apple would slow hiring. The...

2022-07-19 08:47

bullmarket1628

Post removed.Why?

2022-08-04 19:36

tomm77

Maxis and U Mobil decline Stake in DNB. More for grabs for Digi?

2022-08-31 23:34

Sneakpeek

Without maxis u mobile how to proceed? DNB need to cough out more to build new tower instead of relying on existing telco. Then remaining player who agreed need to pump in more money..so the deal most likely will fail.

2022-09-01 10:15

bullmarket1628

After 3 years pandemic already end, 
next year onwards surely is the years of recovery and economy start booming time ! 

Like previously economy downturn period of:

1)Crisis 1986-1990 start booming 1993 to 1997

2)Crisis 1997-2000 start booming 2003 to 2006 

3)Crisis 2006-2010 start booming 2013 to 2016 

4)Crisis 2016-2022 start booming 2023 to 2027 



So, our economy and KLSE will be spike up like mad start from year 2023 which is next year and i predict our KLSE this round of bull run start 2023 will hit it’s record high of around 2,000 points ! 



Heng Ah, Ong Ah, Huat Ah !

2022-09-03 08:13

Sneakpeek

Wah..from 1-3 got 3 years gap before booming..then suddenly for current year u cut to 2023? 1 year gap only..

2022-09-15 20:23

Sneakpeek

Anyway why both DIGI and Axiata down today? merger approved?

2022-09-15 20:24

bullmarket1628

Fed rate hike: US interest rates hit 14-year high in inflation battle
* By Natalie Sherman
* Business reporter, New York
21 September 2022, 19:01 BST
https://www.bbc.com/news/business-62973376.amp

The US central bank has pushed interest rates to the highest level in almost 15 years as it fights to rein in soaring prices in the world's largest economy.
The Federal Reserve announced it was raising its key rate by another 0.75 percentage points, lifting the target range to 3% to 3.25%.
Borrowing costs are expected to climb more - and remain high, the bank said.
The move comes despite mounting concern that the cost of controlling inflation could be a harsh economic downturn…

2022-09-22 07:25

bullmarket1628

Wow, Fed Hikes Interest Rates 0.75 %
lifting the target range to a record high of 3% to 3.25%
Like that today Digi will be limit up already liao lah !

Heng ah, Ong ah, Huat ah !

2022-09-22 07:32

salarynotenough

good week for digi.....hopefully RM 4 on the way

2022-10-26 15:26

PassionateInvestor

Yeah, the last few quarters had been heartbreaking but the recent result seems to show that it is coming out of the slump. This quarter would be the last for Cukai makmur so after that, the DPS should return to close to pre-pandemic levels with possible bonus from merger and 5G.

2022-10-27 10:36

KualaLoco

digi bergabung with axiata...walaoweh

2022-10-28 08:58

VTrade

Kuat ini Digi
Maxis and celcom

2022-11-25 02:51

VTrade

Thing have to happen

2022-12-12 10:18

purple70

so, why is it near 52 week high of 4.25?

2023-01-26 15:22

Asia88

Omg, the name changes to celcomdigi berhad.

2023-01-30 11:48

TikamBoy

Done tikam @ 4.20
Go go go!!

2023-03-08 15:10

success2628

Post removed.Why?

2023-07-17 06:23

success2628

Post removed.Why?

2023-07-25 16:21

limitupandsurewin88

Post removed.Why?

2023-08-22 10:06

speakup

PE 33x
Highest among all telcos

2 months ago

Kuli99

Does CDB still have any future?

2 months ago

speakup

got future but price is too high. PE 33x is too much to pay for this company
fair price for CDB should be about 3.50

2 months ago

Post a Comment