[CDB] QoQ TTM Result on 30-Apr-2001 [#4]

Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 27.28%
YoY- 489.95%
View:
Show?
TTM Result
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 815,432 535,066 751,612 670,913 598,507 768,387 714,261 11.16%
PBT 145,767 102,706 149,674 136,891 107,554 116,611 76,779 66.86%
Tax 0 0 0 0 0 0 0 -
NP 145,767 102,706 149,674 136,891 107,554 116,611 76,779 66.86%
-
NP to SH 145,767 102,706 149,674 136,891 107,554 116,611 76,779 66.86%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 669,665 432,360 601,938 534,022 490,953 651,776 637,482 4.01%
-
Net Worth 750,405 0 1,132,378 1,081,835 747,802 991,546 958,595 -17.76%
Dividend
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 750,405 0 1,132,378 1,081,835 747,802 991,546 958,595 -17.76%
NOSH 750,405 749,919 749,919 746,093 747,802 745,523 754,800 -0.46%
Ratio Analysis
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 17.88% 19.20% 19.91% 20.40% 17.97% 15.18% 10.75% -
ROE 19.43% 0.00% 13.22% 12.65% 14.38% 11.76% 8.01% -
Per Share
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 108.67 71.35 100.23 89.92 80.04 103.07 94.63 11.68%
EPS 19.43 13.70 19.96 18.35 14.38 15.64 10.17 67.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.00 1.51 1.45 1.00 1.33 1.27 -17.37%
Adjusted Per Share Value based on latest NOSH - 746,093
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 6.95 4.56 6.41 5.72 5.10 6.55 6.09 11.12%
EPS 1.24 0.88 1.28 1.17 0.92 0.99 0.65 67.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.00 0.0965 0.0922 0.0637 0.0845 0.0817 -17.71%
Price Multiplier on Financial Quarter End Date
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - 27/09/01 21/06/01 29/03/01 04/12/00 28/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment