[CDB] QoQ TTM Result on 31-Oct-1999 [#2]

Stock
[CDB] CELCOMDIGI BERHAD
Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 59.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CDB's Result
CDB's Financial Summary
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 714,261 655,821 578,528 538,611 495,318 475,271 -0.41%
PBT 76,779 23,204 10,612 -26,700 -66,021 -77,105 -
Tax 0 19,609 19,609 47,864 80,049 91,133 -
NP 76,779 42,813 30,221 21,164 14,028 14,028 -1.70%
-
NP to SH 76,779 23,204 10,612 -26,700 -66,021 -77,105 -
-
Tax Rate 0.00% -84.51% -184.78% - - - -
Total Cost 637,482 613,008 548,307 517,447 481,290 461,243 -0.32%
-
Net Worth 958,595 877,740 503,166 509,714 537,990 728,120 -0.27%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 958,595 877,740 503,166 509,714 537,990 728,120 -0.27%
NOSH 754,800 719,459 503,166 509,714 502,794 668,000 -0.12%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 10.75% 6.53% 5.22% 3.93% 2.83% 2.95% -
ROE 8.01% 2.64% 2.11% -5.24% -12.27% -10.59% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 94.63 91.15 114.98 105.67 98.51 71.15 -0.28%
EPS 10.17 3.23 2.11 -5.24 -13.13 -11.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.22 1.00 1.00 1.07 1.09 -0.15%
Adjusted Per Share Value based on latest NOSH - 509,714
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 6.09 5.59 4.93 4.59 4.22 4.05 -0.41%
EPS 0.65 0.20 0.09 -0.23 -0.56 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0817 0.0748 0.0429 0.0434 0.0459 0.0621 -0.27%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/09/00 29/06/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment