[CDB] QoQ TTM Result on 31-Jan-2001

Stock
[CDB] CELCOMDIGI BERHAD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001
Profit Trend
QoQ- -7.77%
YoY- 913.51%
Quarter Report
Latest QR
Upcoming QR
CDB's Result
CDB's Financial Summary
View:
Show?
TTM Result
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 535,066 751,612 670,913 598,507 768,387 714,261 655,821 -13.35%
PBT 102,706 149,674 136,891 107,554 116,611 76,779 23,204 185.24%
Tax 0 0 0 0 0 0 19,609 -
NP 102,706 149,674 136,891 107,554 116,611 76,779 42,813 85.25%
-
NP to SH 102,706 149,674 136,891 107,554 116,611 76,779 23,204 185.24%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -84.51% -
Total Cost 432,360 601,938 534,022 490,953 651,776 637,482 613,008 -21.80%
-
Net Worth 0 1,132,378 1,081,835 747,802 991,546 958,595 877,740 -
Dividend
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 0 1,132,378 1,081,835 747,802 991,546 958,595 877,740 -
NOSH 749,919 749,919 746,093 747,802 745,523 754,800 719,459 2.96%
Ratio Analysis
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 19.20% 19.91% 20.40% 17.97% 15.18% 10.75% 6.53% -
ROE 0.00% 13.22% 12.65% 14.38% 11.76% 8.01% 2.64% -
Per Share
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 71.35 100.23 89.92 80.04 103.07 94.63 91.15 -15.85%
EPS 13.70 19.96 18.35 14.38 15.64 10.17 3.23 176.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.51 1.45 1.00 1.33 1.27 1.22 -
Adjusted Per Share Value based on latest NOSH - 747,802
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 4.56 6.41 5.72 5.10 6.55 6.09 5.59 -13.36%
EPS 0.88 1.28 1.17 0.92 0.99 0.65 0.20 184.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0965 0.0922 0.0637 0.0845 0.0817 0.0748 -
Price Multiplier on Financial Quarter End Date
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - 27/09/01 21/06/01 29/03/01 04/12/00 28/09/00 29/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment