[BINTAI] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -8.43%
YoY- 165.88%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 115,857 131,740 138,312 114,898 96,278 75,594 61,701 52.26%
PBT -116,631 -1,300 3,206 3,257 3,544 -334 -712 2903.11%
Tax 398 -6 -5 -5 -5 -3,386 -3,393 -
NP -116,233 -1,306 3,201 3,252 3,539 -3,720 -4,105 830.88%
-
NP to SH -51,988 -552 3,745 4,212 4,600 -2,519 -3,033 565.94%
-
Tax Rate - - 0.16% 0.15% 0.14% - - -
Total Cost 232,090 133,046 135,111 111,646 92,739 79,314 65,806 131.87%
-
Net Worth 88,141 178,574 195,706 188,487 12,500,488 175,900 117,923 -17.65%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 88,141 178,574 195,706 188,487 12,500,488 175,900 117,923 -17.65%
NOSH 893,140 853,140 853,140 853,140 738,573 496,459 393,076 72.92%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -100.32% -0.99% 2.31% 2.83% 3.68% -4.92% -6.65% -
ROE -58.98% -0.31% 1.91% 2.23% 0.04% -1.43% -2.57% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.78 16.23 17.67 15.24 20.03 17.19 15.70 -8.33%
EPS -6.18 -0.07 0.48 0.56 0.96 -0.57 -0.77 301.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1048 0.22 0.25 0.25 26.00 0.40 0.30 -50.43%
Adjusted Per Share Value based on latest NOSH - 853,140
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.50 10.80 11.34 9.42 7.89 6.20 5.06 52.24%
EPS -4.26 -0.05 0.31 0.35 0.38 -0.21 -0.25 563.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0722 0.1464 0.1604 0.1545 10.2464 0.1442 0.0967 -17.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.04 0.09 0.08 0.09 0.135 0.215 0.605 -
P/RPS 0.29 0.55 0.45 0.59 0.67 1.25 3.85 -82.19%
P/EPS -0.65 -132.34 16.72 16.11 14.11 -37.53 -78.41 -95.91%
EY -154.53 -0.76 5.98 6.21 7.09 -2.66 -1.28 2349.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.32 0.36 0.01 0.54 2.02 -67.20%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 24/11/22 26/08/22 27/05/22 24/02/22 25/11/21 -
Price 0.05 0.085 0.095 0.095 0.105 0.16 0.35 -
P/RPS 0.36 0.52 0.54 0.62 0.52 0.93 2.23 -70.38%
P/EPS -0.81 -124.99 19.86 17.01 10.97 -27.93 -45.36 -93.18%
EY -123.63 -0.80 5.04 5.88 9.11 -3.58 -2.20 1370.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.38 0.38 0.00 0.40 1.17 -44.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment