[BINTAI] QoQ TTM Result on 31-Mar-2023 [#4]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -9318.12%
YoY- -1230.17%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 51,218 61,137 95,133 115,857 131,740 138,312 114,898 -41.55%
PBT -120,087 -127,138 -120,635 -116,631 -1,300 3,206 3,257 -
Tax 564 398 398 398 -6 -5 -5 -
NP -119,523 -126,740 -120,237 -116,233 -1,306 3,201 3,252 -
-
NP to SH -55,581 -61,922 -55,842 -51,988 -552 3,745 4,212 -
-
Tax Rate - - - - - 0.16% 0.15% -
Total Cost 170,741 187,877 215,370 232,090 133,046 135,111 111,646 32.63%
-
Net Worth 90,010 85,539 89,376 88,141 178,574 195,706 188,487 -38.82%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 90,010 85,539 89,376 88,141 178,574 195,706 188,487 -38.82%
NOSH 938,454 938,454 938,454 893,140 853,140 853,140 853,140 6.54%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -233.36% -207.30% -126.39% -100.32% -0.99% 2.31% 2.83% -
ROE -61.75% -72.39% -62.48% -58.98% -0.31% 1.91% 2.23% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.59 6.75 10.64 13.78 16.23 17.67 15.24 -48.66%
EPS -6.06 -6.84 -6.25 -6.18 -0.07 0.48 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0982 0.0945 0.10 0.1048 0.22 0.25 0.25 -46.27%
Adjusted Per Share Value based on latest NOSH - 893,140
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.20 5.01 7.80 9.50 10.80 11.34 9.42 -41.55%
EPS -4.56 -5.08 -4.58 -4.26 -0.05 0.31 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.0701 0.0733 0.0722 0.1464 0.1604 0.1545 -38.81%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.09 0.08 0.08 0.04 0.09 0.08 0.09 -
P/RPS 1.61 1.18 0.75 0.29 0.55 0.45 0.59 94.91%
P/EPS -1.48 -1.17 -1.28 -0.65 -132.34 16.72 16.11 -
EY -67.38 -85.51 -78.10 -154.53 -0.76 5.98 6.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.85 0.80 0.38 0.41 0.32 0.36 86.60%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 28/11/23 30/08/23 30/05/23 28/02/23 24/11/22 26/08/22 -
Price 0.08 0.09 0.075 0.05 0.085 0.095 0.095 -
P/RPS 1.43 1.33 0.70 0.36 0.52 0.54 0.62 74.30%
P/EPS -1.32 -1.32 -1.20 -0.81 -124.99 19.86 17.01 -
EY -75.80 -76.01 -83.31 -123.63 -0.80 5.04 5.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.95 0.75 0.48 0.39 0.38 0.38 65.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment