[TRANMIL] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
15-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 3.88%
YoY- -177.17%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 209,018 292,883 444,733 481,414 581,591 616,227 627,295 -51.90%
PBT -116,068 -121,160 -225,422 -284,835 -296,711 -280,790 -173,667 -23.53%
Tax -1,002 160 -6,169 -5,260 -5,102 -5,124 -540 50.94%
NP -117,070 -121,000 -231,591 -290,095 -301,813 -285,914 -174,207 -23.25%
-
NP to SH -119,751 -123,681 -234,272 -290,095 -301,813 -285,914 -174,207 -22.09%
-
Tax Rate - - - - - - - -
Total Cost 326,088 413,883 676,324 771,509 883,404 902,141 801,502 -45.06%
-
Net Worth 251,260 294,379 321,588 345,583 361,921 432,168 643,072 -46.52%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 251,260 294,379 321,588 345,583 361,921 432,168 643,072 -46.52%
NOSH 270,172 270,072 270,242 269,987 270,090 270,105 270,198 -0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -56.01% -41.31% -52.07% -60.26% -51.89% -46.40% -27.77% -
ROE -47.66% -42.01% -72.85% -83.94% -83.39% -66.16% -27.09% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 77.36 108.45 164.57 178.31 215.33 228.14 232.16 -51.90%
EPS -44.32 -45.80 -86.69 -107.45 -111.75 -105.85 -64.47 -22.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.09 1.19 1.28 1.34 1.60 2.38 -46.52%
Adjusted Per Share Value based on latest NOSH - 269,987
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 77.40 108.46 164.69 178.27 215.37 228.20 232.29 -51.90%
EPS -44.35 -45.80 -86.75 -107.43 -111.76 -105.88 -64.51 -22.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9304 1.0901 1.1909 1.2797 1.3402 1.6004 2.3814 -46.52%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.56 0.54 0.86 1.21 2.20 2.69 4.48 -
P/RPS 0.72 0.50 0.52 0.68 1.02 1.18 1.93 -48.14%
P/EPS -1.26 -1.18 -0.99 -1.13 -1.97 -2.54 -6.95 -67.93%
EY -79.15 -84.81 -100.80 -88.80 -50.79 -39.35 -14.39 211.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.72 0.95 1.64 1.68 1.88 -53.26%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/04/09 23/02/09 25/11/08 15/08/08 22/05/08 29/02/08 28/11/07 -
Price 0.67 0.65 0.58 1.12 1.40 1.84 3.36 -
P/RPS 0.87 0.60 0.35 0.63 0.65 0.81 1.45 -28.84%
P/EPS -1.51 -1.42 -0.67 -1.04 -1.25 -1.74 -5.21 -56.17%
EY -66.16 -70.45 -149.46 -95.94 -79.82 -57.53 -19.19 128.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.60 0.49 0.88 1.04 1.15 1.41 -36.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment