[TRANMIL] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -64.12%
YoY- -348.37%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 444,733 481,414 581,591 616,227 627,295 726,042 728,113 -27.94%
PBT -225,422 -284,835 -296,711 -280,790 -173,667 -103,219 -85,568 90.41%
Tax -6,169 -5,260 -5,102 -5,124 -540 -1,444 -1,568 148.59%
NP -231,591 -290,095 -301,813 -285,914 -174,207 -104,663 -87,136 91.53%
-
NP to SH -234,272 -290,095 -301,813 -285,914 -174,207 -104,663 -87,136 93.00%
-
Tax Rate - - - - - - - -
Total Cost 676,324 771,509 883,404 902,141 801,502 830,705 815,249 -11.68%
-
Net Worth 321,588 345,583 361,921 432,168 643,072 661,381 692,206 -39.93%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 321,588 345,583 361,921 432,168 643,072 661,381 692,206 -39.93%
NOSH 270,242 269,987 270,090 270,105 270,198 269,951 268,297 0.48%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -52.07% -60.26% -51.89% -46.40% -27.77% -14.42% -11.97% -
ROE -72.85% -83.94% -83.39% -66.16% -27.09% -15.82% -12.59% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 164.57 178.31 215.33 228.14 232.16 268.95 271.38 -28.29%
EPS -86.69 -107.45 -111.75 -105.85 -64.47 -38.77 -32.48 92.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.28 1.34 1.60 2.38 2.45 2.58 -40.21%
Adjusted Per Share Value based on latest NOSH - 270,105
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 164.69 178.27 215.37 228.20 232.29 268.86 269.63 -27.94%
EPS -86.75 -107.43 -111.76 -105.88 -64.51 -38.76 -32.27 92.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1909 1.2797 1.3402 1.6004 2.3814 2.4492 2.5633 -39.93%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.86 1.21 2.20 2.69 4.48 4.54 13.10 -
P/RPS 0.52 0.68 1.02 1.18 1.93 1.69 4.83 -77.27%
P/EPS -0.99 -1.13 -1.97 -2.54 -6.95 -11.71 -40.34 -91.49%
EY -100.80 -88.80 -50.79 -39.35 -14.39 -8.54 -2.48 1074.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.95 1.64 1.68 1.88 1.85 5.08 -72.71%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 15/08/08 22/05/08 29/02/08 28/11/07 28/08/07 15/08/07 -
Price 0.58 1.12 1.40 1.84 3.36 3.62 4.34 -
P/RPS 0.35 0.63 0.65 0.81 1.45 1.35 1.60 -63.59%
P/EPS -0.67 -1.04 -1.25 -1.74 -5.21 -9.34 -13.36 -86.32%
EY -149.46 -95.94 -79.82 -57.53 -19.19 -10.71 -7.48 632.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.88 1.04 1.15 1.41 1.48 1.68 -55.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment