[Y&G] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -5.49%
YoY- -49.0%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 45,422 38,734 32,658 44,892 52,206 64,837 95,980 -39.24%
PBT 12,163 9,916 8,188 10,406 10,262 13,954 22,475 -33.56%
Tax -4,292 -3,599 -3,099 -4,038 -3,523 -4,232 -8,454 -36.33%
NP 7,871 6,317 5,089 6,368 6,739 9,722 14,021 -31.92%
-
NP to SH 7,898 6,344 5,088 6,364 6,734 9,714 14,007 -31.72%
-
Tax Rate 35.29% 36.29% 37.85% 38.80% 34.33% 30.33% 37.62% -
Total Cost 37,551 32,417 27,569 38,524 45,467 55,115 81,959 -40.54%
-
Net Worth 318,978 318,978 316,793 316,793 310,239 312,423 312,423 1.39%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 318,978 318,978 316,793 316,793 310,239 312,423 312,423 1.39%
NOSH 218,478 218,478 218,478 218,478 218,478 218,478 218,478 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 17.33% 16.31% 15.58% 14.19% 12.91% 14.99% 14.61% -
ROE 2.48% 1.99% 1.61% 2.01% 2.17% 3.11% 4.48% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.79 17.73 14.95 20.55 23.90 29.68 43.93 -39.24%
EPS 3.62 2.90 2.33 2.91 3.08 4.45 6.41 -31.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.46 1.45 1.45 1.42 1.43 1.43 1.39%
Adjusted Per Share Value based on latest NOSH - 218,478
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.73 17.67 14.90 20.48 23.82 29.59 43.80 -39.24%
EPS 3.60 2.89 2.32 2.90 3.07 4.43 6.39 -31.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4555 1.4555 1.4455 1.4455 1.4156 1.4256 1.4256 1.39%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.66 0.84 0.66 0.64 0.705 0.705 0.715 -
P/RPS 3.17 4.74 4.42 3.11 2.95 2.38 1.63 55.74%
P/EPS 18.26 28.93 28.34 21.97 22.87 15.86 11.15 38.89%
EY 5.48 3.46 3.53 4.55 4.37 6.31 8.97 -27.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 0.46 0.44 0.50 0.49 0.50 -6.77%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 29/11/23 30/08/23 31/05/23 27/02/23 29/11/22 -
Price 0.66 0.72 0.77 0.67 0.69 0.76 0.72 -
P/RPS 3.17 4.06 5.15 3.26 2.89 2.56 1.64 55.10%
P/EPS 18.26 24.80 33.06 23.00 22.39 17.09 11.23 38.23%
EY 5.48 4.03 3.02 4.35 4.47 5.85 8.90 -27.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.53 0.46 0.49 0.53 0.50 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment